PBT
22.15
9.06
-21.53
16.83
-15.39
-7.76
-28.99
-4.84
0.80
-3.96
Adjustment
-21.23
-7.25
22.02
-12.15
10.75
2.94
26.49
0.68
-1.77
3.55
Changes in Working Capital
2.89
0.36
0.02
-0.59
12.10
5.88
25.62
13.56
4.05
-0.88
Cash after chg. in Working capital
3.81
2.17
0.51
4.09
7.46
1.06
23.12
9.39
3.08
-1.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.26
Tax Paid
-0.28
-0.38
-1.04
-0.11
-0.29
-0.25
-0.21
-0.20
0.03
-0.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00