Nifty

:

23176.05

Sensex

:

76499.63

90.10 (0.39%)
169.62 (0.22%)

Login

Nifty
Sensex

:
:

23176.05
76499.63

90.10 (0.39%)
169.62 (0.22%)

Nirman Agri Genetics Ltd.

Agriculture

Rating :

N/A

BSE: Not Listed | NSE: NIRMAN

Watchlist

NSE BSE

-

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

300.84
16.77
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

285.25
N/A
3.08

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
67.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
27.35

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
59.56

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 62.09 12.95 379.46% 50.35 11.04 356.07% 20.46 0.00 0 18.89 0.00 0
Expenses 55.35 10.57 423.65% 45.08 8.98 402.00% 16.84 0.00 0 15.68 0.00 0
EBITDA 6.75 2.38 183.61% 5.28 2.06 156.31% 3.62 0.00 0 3.21 0.00 0
EBIDTM 10.86% 18.38% 10.48% 18.68% 17.70% 0.00% 16.99% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0 0.01 0.00 0
Depreciation 0.09 0.05 80.00% 0.04 0.00 0 0.18 0.00 0 0.05 0.00 0
PBT 6.65 2.33 185.41% 5.23 2.06 153.88% 3.44 0.00 0 3.15 0.00 0
Tax 0.24 0.23 4.35% 0.20 0.20 0.00% 0.10 0.00 0 0.01 0.00 0
PAT 6.42 2.11 204.27% 5.04 1.86 170.97% 3.34 0.00 0 3.14 0.00 0
PATM 10.33% 16.27% 10.00% 16.84% 16.32% 0.00% 16.64% 0.00%
EPS 8.02 2.63 204.94% 6.29 2.32 171.12% 4.17 0.00 0 3.93 0.00 0

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 63.34 28.61 13.49 Net Sales Growth - 121.39% 112.08% Cost Of Goods Sold - 49.34 22.61 9.42 Gross Profit - 14.00 6.00 4.07 GP Margin - 22.10% 20.97% 30.17% Total Expenditure - 51.85 24.24 10.06 Power & Fuel Cost - 0.03 0.08 0.01 % Of Sales - 0.05% 0.28% 0.07% Employee Cost - 1.36 0.81 0.49 % Of Sales - 2.15% 2.83% 3.63% Manufacturing Exp. - 0.02 0.00 0.03 % Of Sales - 0.03% 0% 0.22% General & Admin Exp. - 0.83 0.65 0.11 % Of Sales - 1.31% 2.27% 0.82% Selling & Distn. Exp. - 0.17 0.00 0.00 % Of Sales - 0.27% 0% 0% Miscellaneous Exp. - 0.11 0.10 0.00 % Of Sales - 0.17% 0.35% 0% EBITDA - 11.49 4.37 3.43 EBITDA Margin - 18.14% 15.27% 25.43% Other Income - 0.00 0.00 0.00 Interest - 0.23 0.01 0.00 Depreciation - 0.32 0.09 0.00 PBT - 10.94 4.26 3.42 Tax - 0.53 0.25 0.86 Tax Rate - 4.84% 5.87% 25.15% PAT - 10.40 4.01 2.56 PAT before Minority Interest - 10.40 4.01 2.56 Minority Interest - 0.00 0.00 0.00 PAT Margin - 16.42% 14.02% 18.98% PAT Growth - 159.35% 56.64% EPS - 13.00 5.01 3.20

Description TTM Mar 22
Net Sales - 18.39 Net Sales Growth - Cost Of Goods Sold - 13.67 Gross Profit - 4.71 GP Margin - 25.61% Total Expenditure - 14.72 Power & Fuel Cost - 0.01 % Of Sales - 0.05% Employee Cost - 0.77 % Of Sales - 4.19% Manufacturing Exp. - 0.02 % Of Sales - 0.11% General & Admin Exp. - 0.25 % Of Sales - 1.36% Selling & Distn. Exp. - 0.00 % Of Sales - 0% Miscellaneous Exp. - 0.00 % Of Sales - 0% EBITDA - 3.67 EBITDA Margin - 19.96% Other Income - 0.00 Interest - 0.01 Depreciation - 0.02 PBT - 3.63 Tax - 0.91 Tax Rate - 25.07% PAT - 2.73 PAT before Minority Interest - 2.73 Minority Interest - 0.00 PAT Margin - 14.85% PAT Growth - EPS - 3.41

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 37.34 26.95 2.64 Share Capital 5.96 5.96 0.01 Total Reserves 31.38 20.99 2.63 Non-Current Liabilities 0.21 0.75 1.25 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.19 0.75 1.25 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 6.70 2.14 2.07 Trade Payables 5.33 0.39 0.98 Other Current Liabilities 0.44 0.34 0.19 Short Term Borrowings 0.00 0.00 0.00 Short Term Provisions 0.93 1.41 0.90 Total Liabilities 44.25 29.84 5.96 Net Block 0.39 0.66 0.01 Gross Block 0.39 0.66 0.01 Accumulated Depreciation 0.00 0.00 0.00 Non Current Assets 22.65 20.76 0.13 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.02 0.02 0.00 Long Term Loans & Adv. 22.24 20.09 0.13 Other Non Current Assets 0.00 0.00 0.00 Current Assets 21.60 9.08 5.82 Current Investments 0.00 0.00 0.00 Inventories 8.28 4.69 0.64 Sundry Debtors 11.59 4.06 4.23 Cash & Bank 1.56 0.11 0.93 Other Current Assets 0.18 0.22 0.01 Short Term Loans & Adv. 0.00 0.00 0.01 Net Current Assets 14.90 6.94 3.76 Total Assets 44.25 29.84 5.95

Description Mar 22
Shareholder's Funds 3.05 Share Capital 0.01 Total Reserves 3.04 Non-Current Liabilities 2.05 Secured Loans 0.00 Unsecured Loans 2.04 Long Term Provisions 0.01 Current Liabilities 3.03 Trade Payables 1.71 Other Current Liabilities 0.41 Short Term Borrowings 0.00 Short Term Provisions 0.90 Total Liabilities 8.13 Net Block 0.78 Gross Block 0.78 Accumulated Depreciation 0.00 Non Current Assets 0.78 Capital Work in Progress 0.00 Non Current Investment 0.00 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 7.35 Current Investments 0.02 Inventories 0.88 Sundry Debtors 4.61 Cash & Bank 1.22 Other Current Assets 0.62 Short Term Loans & Adv. 0.14 Net Current Assets 4.32 Total Assets 8.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 4.76 0.10 0.01 PBT 10.94 4.26 3.42 Adjustment 0.34 0.11 0.00 Changes in Working Capital -6.52 -4.26 -2.57 Cash after chg. in Working capital 4.76 0.10 0.86 Interest Paid 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.84 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -1.86 -20.72 -0.07 Net Fixed Assets 0.27 -0.65 Net Investments 0.00 -0.02 Others -2.13 -20.05 Cash from Financing Activity -1.45 19.79 0.25 Net Cash Inflow / Outflow 1.44 -0.82 0.20 Opening Cash & Equivalents 0.11 0.93 0.73 Closing Cash & Equivalent 1.56 0.11 0.93

Description Mar 22
Cash From Operating Activity 0.00 PBT 3.63 Adjustment 0.03 Changes in Working Capital -2.78 Cash after chg. in Working capital 0.88 Interest Paid 0.00 Tax Paid -0.89 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -0.75 Net Fixed Assets Net Investments Others Cash from Financing Activity 1.00 Net Cash Inflow / Outflow 0.26 Opening Cash & Equivalents 0.96 Closing Cash & Equivalent 1.22

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 62.64 45.22 10.33 ROA 28.08% 22.38% 67.38% ROE 32.37% 27.06% 189.03% ROCE 33.83% 26.60% 133.26% Fixed Asset Turnover 120.64 86.45 2643.67 Receivable days 45.09 52.86 65.50 Inventory Days 37.37 34.05 11.44 Payable days 21.16 11.09 26.33 Cash Conversion Cycle 61.29 75.82 50.61 Total Debt/Equity 0.02 0.04 0.54 Interest Cover 48.93 297.22 3013.74

Description Mar 22
Book Value (Rs.) 11.91 ROA 51.22% ROE 160.99% ROCE 113.54% Fixed Asset Turnover 44.69 Receivable days 53.33 Inventory Days 14.12 Payable days 33.51 Cash Conversion Cycle 33.95 Total Debt/Equity 0.67 Interest Cover 308.84

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback