Nifty

:

23851.65

Sensex

:

78553.20

414.45 (1.77%)
1508.91 (1.96%)

Login

Nifty
Sensex

:
:

23851.65
78553.20

414.45 (1.77%)
1508.91 (1.96%)

Nitin Castings Ltd.

Castings/Forgings

Rating :

N/A

BSE: 508875 | NSE: Not Listed

Watchlist

NSE BSE

640.15

06-Feb-2025

Open
High
Low
Previous Close

620.00
644.00
620.00
630.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

192
1.23
885.00
470.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

338.79
27.61
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

338.84
0.46%
4.23

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.46
18.34
15.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.81
17.83
17.40

PAT CAGR (%)

10 Years
5 Years
3 Years

27.01
56.07
32.96

P:E (Median)

8 Years
5 Years
3 Years

26.00
24.62
26.21

P:BV (Average)

8 Years
5 Years
3 Years

2.44
2.45
3.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.25
12.28
15.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 33.80 33.71 0.27% 38.32 40.12 -4.49% 39.87 35.77 11.46% 39.15 29.90 30.94%
Expenses 31.21 30.76 1.46% 34.32 36.43 -5.79% 35.28 32.12 9.84% 34.07 28.04 21.50%
EBITDA 2.58 2.95 -12.54% 4.00 3.69 8.40% 4.60 3.65 26.03% 5.08 1.86 173.12%
EBIDTM 7.65% 8.76% 10.45% 9.20% 11.53% 10.19% 12.96% 6.22%
Other Income 0.72 1.38 -47.83% 1.89 0.83 127.71% 1.50 1.39 7.91% 0.74 0.22 236.36%
Interest 0.13 0.04 225.00% 0.08 0.03 166.67% 0.10 0.03 233.33% 0.09 0.04 125.00%
Depreciation 0.55 0.43 27.91% 0.52 0.40 30.00% 0.48 0.40 20.00% 0.47 0.40 17.50%
PBT 2.62 3.86 -32.12% 5.29 4.09 29.34% 5.52 4.61 19.74% 2.89 1.65 75.15%
Tax 0.82 0.86 -4.65% 1.09 0.73 49.32% 1.56 0.98 59.18% 0.57 0.95 -40.00%
PAT 1.80 3.00 -40.00% 4.20 3.36 25.00% 3.96 3.63 9.09% 2.31 0.69 234.78%
PATM 5.33% 8.91% 10.96% 8.38% 9.93% 10.13% 5.91% 2.32%
EPS 3.53 5.89 -40.07% 8.23 6.60 24.70% 7.76 7.11 9.14% 4.53 1.36 233.09%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 151.14 148.75 133.38 96.51 61.97 64.08 73.76 57.52 61.49 64.32 42.07 Net Sales Growth 8.34% 11.52% 38.20% 55.74% -3.29% -13.12% 28.23% -6.46% -4.40% 52.89% Cost Of Goods Sold 111.05 114.50 103.68 75.47 44.45 43.26 52.24 40.60 45.13 37.39 31.68 Gross Profit 40.09 34.24 29.70 21.04 17.52 20.81 21.52 16.92 16.36 26.93 10.39 GP Margin 26.52% 23.02% 22.27% 21.80% 28.27% 32.48% 29.18% 29.42% 26.61% 41.87% 24.70% Total Expenditure 134.88 134.01 123.79 89.90 56.33 57.59 66.64 52.63 55.79 59.84 39.44 Power & Fuel Cost - 0.17 0.15 0.17 0.18 0.17 0.17 0.19 0.20 3.18 1.51 % Of Sales - 0.11% 0.11% 0.18% 0.29% 0.27% 0.23% 0.33% 0.33% 4.94% 3.59% Employee Cost - 7.78 6.85 6.41 6.29 7.38 7.84 6.44 6.06 5.79 2.01 % Of Sales - 5.23% 5.14% 6.64% 10.15% 11.52% 10.63% 11.20% 9.86% 9.00% 4.78% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.37 2.48 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 14.57% 5.89% General & Admin Exp. - 8.28 8.55 5.88 3.28 5.50 4.52 4.20 3.46 3.37 1.33 % Of Sales - 5.57% 6.41% 6.09% 5.29% 8.58% 6.13% 7.30% 5.63% 5.24% 3.16% Selling & Distn. Exp. - 3.17 3.35 1.47 1.19 1.26 1.52 0.96 0.91 0.70 0.41 % Of Sales - 2.13% 2.51% 1.52% 1.92% 1.97% 2.06% 1.67% 1.48% 1.09% 0.97% Miscellaneous Exp. - 0.11 1.21 0.49 0.94 0.00 0.34 0.23 0.03 0.04 0.41 % Of Sales - 0.07% 0.91% 0.51% 1.52% 0% 0.46% 0.40% 0.05% 0.06% 0.05% EBITDA 16.26 14.74 9.59 6.61 5.64 6.49 7.12 4.89 5.70 4.48 2.63 EBITDA Margin 10.76% 9.91% 7.19% 6.85% 9.10% 10.13% 9.65% 8.50% 9.27% 6.97% 6.25% Other Income 4.85 5.00 0.91 2.16 1.50 1.16 1.82 0.79 0.72 0.40 0.30 Interest 0.40 0.23 0.18 0.25 1.02 1.49 1.32 0.93 0.92 0.92 0.28 Depreciation 2.02 1.69 1.80 2.00 2.21 4.50 4.31 3.86 3.78 3.87 0.99 PBT 16.32 17.82 8.51 6.52 3.91 1.66 3.32 0.89 1.73 0.08 1.66 Tax 4.04 3.32 3.62 1.36 0.65 0.35 0.98 0.05 0.55 0.06 0.54 Tax Rate 24.75% 21.49% 42.54% 20.86% 16.62% 21.08% 29.52% 5.62% 31.79% 75.00% 32.53% PAT 12.27 12.13 4.89 5.16 3.26 1.31 2.34 0.84 1.18 0.03 1.11 PAT before Minority Interest 12.27 12.13 4.89 5.16 3.26 1.31 2.34 0.84 1.18 0.03 1.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.12% 8.15% 3.67% 5.35% 5.26% 2.04% 3.17% 1.46% 1.92% 0.05% 2.64% PAT Growth 14.89% 148.06% -5.23% 58.28% 148.85% -44.02% 178.57% -28.81% 3,833.33% -97.30% EPS 24.06 23.78 9.59 10.12 6.39 2.57 4.59 1.65 2.31 0.06 2.18

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 71.70 59.92 55.22 50.29 46.93 45.86 44.11 43.44 42.15 22.23 Share Capital 2.57 2.57 2.57 2.57 2.57 2.57 2.57 2.57 1.40 1.40 Total Reserves 69.13 57.35 52.65 47.72 44.36 43.29 41.54 40.87 20.72 20.82 Non-Current Liabilities 4.63 1.87 0.47 0.60 4.70 8.12 7.91 3.11 1.22 1.39 Secured Loans 2.69 0.28 0.31 0.39 3.03 5.79 5.57 0.54 0.22 0.44 Unsecured Loans 0.00 0.00 0.00 0.00 1.49 1.81 1.64 1.81 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 33.01 30.14 22.44 16.00 15.64 17.67 22.01 19.47 17.99 9.92 Trade Payables 18.14 12.98 13.15 7.81 7.10 7.04 7.45 3.83 4.44 3.46 Other Current Liabilities 12.00 6.60 4.58 6.00 7.33 6.05 4.04 1.95 3.54 1.07 Short Term Borrowings 1.34 9.27 3.15 0.48 0.20 2.29 5.25 7.34 8.82 4.39 Short Term Provisions 1.53 1.29 1.55 1.70 1.02 2.29 5.26 6.35 1.19 1.01 Total Liabilities 109.34 91.93 78.13 66.89 67.27 71.65 74.03 66.02 61.36 33.54 Net Block 24.98 21.83 23.29 24.37 25.95 29.94 30.04 17.56 21.12 10.80 Gross Block 71.19 67.28 67.05 66.70 66.22 65.71 62.36 46.49 46.28 19.84 Accumulated Depreciation 46.21 45.46 43.76 42.32 40.27 35.77 32.32 28.94 25.16 9.05 Non Current Assets 26.64 23.31 24.53 25.65 28.27 32.88 32.71 29.07 27.33 12.89 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.74 2.29 0.00 Non Current Investment 0.88 0.71 0.46 0.35 0.17 0.23 0.20 0.17 0.07 0.07 Long Term Loans & Adv. 0.78 0.78 0.78 0.93 2.15 2.72 2.47 3.61 3.85 2.02 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 82.70 68.62 53.60 41.24 39.00 38.77 41.31 36.93 34.03 20.66 Current Investments 35.41 24.17 16.47 15.49 4.68 0.00 0.00 0.00 2.25 4.06 Inventories 28.27 26.41 19.48 13.05 18.75 15.89 20.71 15.77 14.27 8.12 Sundry Debtors 14.67 12.40 12.63 9.72 9.26 11.91 11.47 11.09 13.26 6.69 Cash & Bank 0.38 1.20 2.51 0.44 1.56 3.84 1.97 1.40 1.25 0.53 Other Current Assets 3.97 0.41 0.28 0.58 4.75 7.13 7.17 8.67 2.99 1.25 Short Term Loans & Adv. 3.39 4.04 2.23 1.95 4.56 6.84 6.84 8.50 2.99 1.25 Net Current Assets 49.69 38.48 31.16 25.24 23.36 21.10 19.30 17.47 16.04 10.74 Total Assets 109.34 91.93 78.13 66.89 67.27 71.65 74.02 66.00 61.36 33.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 17.40 0.90 1.06 15.27 9.69 9.88 5.78 2.73 1.08 0.96 PBT 15.45 8.51 6.52 3.91 1.66 3.32 0.89 1.73 1.17 1.66 Adjustment -1.46 1.77 1.56 3.24 5.92 4.94 4.71 3.87 1.27 1.02 Changes in Working Capital 6.64 -6.95 -5.65 8.78 2.45 2.60 0.23 -2.32 -0.89 -1.15 Cash after chg. in Working capital 20.63 3.34 2.43 15.93 10.04 10.86 5.82 3.28 1.55 1.53 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.22 -2.44 -1.36 -0.65 -0.35 -0.98 -0.05 -0.56 -0.48 -0.57 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.69 -7.51 -1.54 -11.59 -5.13 -4.24 -6.96 -3.35 -0.57 -2.84 Net Fixed Assets -3.91 -0.23 -0.35 -0.48 -0.51 -3.35 -8.13 -5.66 -28.73 -1.25 Net Investments -11.41 -7.95 -1.09 -10.99 -4.62 -0.03 -0.03 2.15 1.81 -1.71 Others 2.63 0.67 -0.10 -0.12 0.00 -0.86 1.20 0.16 26.35 0.12 Cash from Financing Activity -5.53 5.71 2.13 -4.80 -6.83 -3.78 1.75 0.77 -0.73 2.28 Net Cash Inflow / Outflow -0.82 -0.90 1.65 -1.12 -2.28 1.86 0.57 0.15 -0.22 0.40 Opening Cash & Equivalents 1.20 2.09 0.44 1.56 3.84 1.97 1.40 1.25 0.53 0.13 Closing Cash & Equivalent 0.38 1.20 2.09 0.44 1.56 3.84 1.97 1.40 0.30 0.53

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 139.46 116.54 107.41 97.81 91.27 89.20 85.79 84.48 78.81 79.16 ROA 12.05% 5.75% 7.12% 4.86% 1.89% 3.21% 1.20% 1.85% 0.06% 3.51% ROE 18.43% 8.50% 9.78% 6.70% 2.82% 5.20% 1.92% 3.59% 0.12% 4.98% ROCE 21.42% 13.50% 11.99% 9.10% 5.58% 7.97% 3.28% 5.05% 2.56% 7.44% Fixed Asset Turnover 2.21 2.01 1.46 0.95 0.99 1.15 1.09 1.48 2.16 2.46 Receivable days 32.35 33.89 41.89 55.11 59.32 57.84 69.24 64.80 50.98 53.83 Inventory Days 65.34 62.12 60.96 92.33 97.04 90.56 111.98 79.92 57.19 53.60 Payable days 49.60 46.01 50.71 61.22 59.60 39.70 39.27 26.86 23.85 23.67 Cash Conversion Cycle 48.08 50.00 52.15 86.22 96.75 108.70 141.95 117.85 84.32 83.75 Total Debt/Equity 0.07 0.16 0.07 0.07 0.16 0.28 0.31 0.23 0.42 0.23 Interest Cover 68.46 47.17 26.83 4.84 2.12 3.51 1.95 2.89 1.09 6.83

Top Investors:

punit gopikishan makharia

tfc engineering pvt. ltd.

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Nitin Castings - Quarterly Results
7th Feb 2025, 15:46 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback