Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Nivaka Fashions Ltd.

Trading

Rating :

N/A

BSE: 542206 | NSE: Not Listed

Watchlist

NSE BSE

3.31

05-Nov-2024

Open
High
Low
Previous Close

3.37
3.37
3.2
3.19

Volume
Traded Value (lacs)
52 Week High
52 Week Low

28319
93054
7.05
2.62

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

34.09
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

33.17
N/A
3.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-35.26
-42.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-1.28

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-59.30
-68.17

P:E (Median)

8 Years
5 Years
3 Years

-
61.53
59.36

P:BV (Average)

8 Years
5 Years
3 Years

-
5.12
4.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
65.25
81.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.21 0.40 -47.50% 0.85 1.12 -24.11% 0.15 1.16 -87.07% 0.87 0.82 6.10%
Expenses 0.29 0.40 -27.50% 0.42 0.86 -51.16% 0.37 0.96 -61.46% 0.58 1.09 -46.79%
EBITDA -0.08 0.00 - 0.43 0.26 65.38% -0.22 0.20 - 0.29 -0.27 -
EBIDTM -39.81% 0.00% 50.53% 23.15% -148.67% 17.26% 33.14% -33.13%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.05 0.05 0.00% 0.05 0.00 0 0.05 0.00 0 0.05 0.00 0
Depreciation 0.13 0.04 225.00% 0.45 0.03 1,400.00% 0.03 0.07 -57.14% 0.04 0.07 -42.86%
PBT -0.26 -0.09 - -0.07 0.23 - -0.31 0.13 - 0.20 -0.34 -
Tax 0.00 0.00 0 -0.06 0.04 - 0.00 0.03 -100.00% 0.05 0.00 0
PAT -0.26 -0.09 - -0.01 0.20 - -0.31 0.10 - 0.15 -0.34 -
PATM -123.79% -23.17% -0.71% 17.36% -204.67% 8.54% 17.21% -41.44%
EPS -0.02 -0.01 - 0.00 0.02 -100.00% -0.03 0.01 - 0.01 -0.03 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.08 4.12 12.01 21.79 21.55 36.24 36.09 14.81 5.40 5.82 Net Sales Growth -40.57% -65.70% -44.88% 1.11% -40.54% 0.42% 143.69% 174.26% -7.22% Cost Of Goods Sold 0.26 0.79 5.86 19.06 20.65 32.88 32.55 14.33 5.32 5.74 Gross Profit 1.82 3.33 6.15 2.73 0.90 3.36 3.54 0.48 0.08 0.08 GP Margin 87.69% 80.83% 51.21% 12.53% 4.18% 9.27% 9.81% 3.24% 1.48% 1.37% Total Expenditure 1.66 4.27 11.41 21.95 23.25 34.47 33.53 14.91 5.64 6.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.02 0.01 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 0.06% 0.07% 0.19% 0% Employee Cost - 1.04 1.19 1.01 1.16 0.47 0.35 0.01 0.13 0.12 % Of Sales - 25.24% 9.91% 4.64% 5.38% 1.30% 0.97% 0.07% 2.41% 2.06% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.03 0.05 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 0.08% 0.34% 0.19% 0% General & Admin Exp. - 2.40 4.35 1.68 1.25 0.72 0.53 0.46 0.09 0.04 % Of Sales - 58.25% 36.22% 7.71% 5.80% 1.99% 1.47% 3.11% 1.67% 0.69% Selling & Distn. Exp. - 0.04 0.02 0.19 0.19 0.41 0.05 0.03 0.07 0.10 % Of Sales - 0.97% 0.17% 0.87% 0.88% 1.13% 0.14% 0.20% 1.30% 1.72% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 0.03% 0.07% 0.19% 0% EBITDA 0.42 -0.15 0.60 -0.16 -1.70 1.77 2.56 -0.10 -0.24 -0.18 EBITDA Margin 20.19% -3.64% 5.00% -0.73% -7.89% 4.88% 7.09% -0.68% -4.44% -3.09% Other Income 0.00 0.54 0.03 0.99 1.01 0.68 0.58 0.36 0.35 0.27 Interest 0.20 0.05 0.04 0.01 0.00 0.00 0.00 0.03 0.00 0.00 Depreciation 0.65 0.24 0.29 0.24 0.15 0.05 0.01 0.00 0.00 0.00 PBT -0.44 0.10 0.31 0.60 -0.83 2.40 3.13 0.24 0.11 0.09 Tax -0.01 0.07 0.02 -0.02 0.00 0.61 0.78 0.06 0.00 0.00 Tax Rate 2.27% 70.00% 6.45% -3.33% 0.00% 25.42% 24.92% 25.00% 0.00% 0.00% PAT -0.43 0.02 0.29 0.62 -0.83 1.79 2.35 0.18 0.11 0.09 PAT before Minority Interest -0.43 0.02 0.29 0.62 -0.83 1.79 2.35 0.18 0.11 0.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -20.67% 0.49% 2.41% 2.85% -3.85% 4.94% 6.51% 1.22% 2.04% 1.55% PAT Growth 0.00% -93.10% -53.23% - - -23.83% 1,205.56% 63.64% 22.22% EPS -0.04 0.00 0.03 0.06 -0.08 0.17 0.23 0.02 0.01 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 10.35 10.32 10.04 9.42 10.29 8.49 6.14 5.96 5.87 Share Capital 10.27 10.27 10.27 10.27 5.71 5.71 5.71 5.71 5.71 Total Reserves 0.08 0.05 -0.23 -0.85 4.59 2.79 0.44 0.26 0.16 Non-Current Liabilities 2.26 0.46 0.49 0.25 0.25 0.69 1.56 0.77 0.84 Secured Loans 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00 0.00 Unsecured Loans 0.47 0.51 0.51 0.25 0.00 0.69 1.56 0.77 0.84 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.55 12.09 23.52 20.48 9.04 12.89 5.81 4.10 6.74 Trade Payables 2.16 11.62 22.91 19.88 8.16 12.01 5.68 3.87 5.96 Other Current Liabilities 0.09 0.18 0.14 0.01 0.25 0.88 -0.10 0.02 0.51 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.30 0.29 0.47 0.60 0.64 0.00 0.23 0.21 0.27 Total Liabilities 15.16 22.87 34.05 30.15 19.58 22.07 13.51 10.83 13.45 Net Block 2.31 0.68 0.85 0.60 0.17 0.10 0.00 0.00 0.00 Gross Block 3.28 1.40 1.29 0.80 0.17 0.10 0.00 0.00 0.00 Accumulated Depreciation 0.96 0.72 0.44 0.20 0.00 0.00 0.00 0.00 0.00 Non Current Assets 9.37 8.27 14.03 15.15 11.70 3.79 0.00 2.65 2.28 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.69 2.58 2.58 2.08 1.60 3.67 0.00 2.61 2.27 Long Term Loans & Adv. 4.37 5.01 10.59 12.40 9.94 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.06 0.00 0.02 0.00 0.04 0.00 Current Assets 5.78 14.60 20.02 15.01 7.89 18.28 13.52 8.18 11.17 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 3.57 0.00 0.18 Inventories 1.85 2.13 3.38 2.71 1.97 1.74 1.13 0.34 0.00 Sundry Debtors 2.80 10.71 15.41 11.70 5.34 12.26 3.10 3.84 5.94 Cash & Bank 0.17 0.34 0.48 0.14 0.10 0.18 0.31 0.02 0.06 Other Current Assets 0.96 0.00 0.00 0.00 0.47 4.10 5.41 3.98 4.99 Short Term Loans & Adv. 0.96 1.42 0.74 0.46 0.47 3.98 5.35 3.91 4.93 Net Current Assets 3.23 2.51 -3.50 -5.48 -1.16 5.39 0.00 4.08 4.43 Total Assets 15.15 22.87 34.05 30.16 19.59 22.07 13.52 10.83 13.45

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.21 -5.55 -0.80 3.64 4.29 0.09 0.17 -0.14 -4.10 PBT 0.10 0.31 0.60 -0.83 1.79 3.13 0.24 0.11 0.09 Adjustment 0.24 0.29 0.24 0.11 -0.78 -0.07 -0.34 -0.33 -0.27 Changes in Working Capital 0.95 -6.10 -1.54 4.36 3.28 -2.18 0.27 0.11 -3.92 Cash after chg. in Working capital 1.29 -5.50 -0.71 3.64 4.29 0.88 0.17 -0.11 -4.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.07 -0.05 -0.09 0.00 0.00 -0.78 0.00 -0.03 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.34 5.41 0.88 -3.60 -2.61 -0.22 -0.61 0.18 -2.13 Net Fixed Assets -1.88 -0.11 -0.49 -0.63 -0.07 -0.10 0.00 0.00 Net Investments -0.11 0.00 -0.50 -0.48 2.07 -0.10 -0.96 -0.16 Others 0.65 5.52 1.87 -2.49 -4.61 -0.02 0.35 0.34 Cash from Financing Activity -0.04 0.00 0.26 0.00 -1.76 -0.01 0.73 -0.08 2.28 Net Cash Inflow / Outflow -0.17 -0.14 0.34 0.04 -0.07 -0.13 0.29 -0.04 -3.95 Opening Cash & Equivalents 0.34 0.48 0.14 0.10 0.18 0.31 0.02 0.06 4.01 Closing Cash & Equivalent 0.17 0.34 0.48 0.14 0.10 0.18 0.31 0.02 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.01 1.01 0.98 0.92 1.00 0.83 0.00 0.58 5.71 ROA 0.12% 1.01% 1.92% -3.34% 8.62% 13.20% 1.48% 0.88% 0.65% ROE 0.22% 2.83% 6.33% -8.44% 19.11% 32.10% 2.98% 1.81% 1.48% ROCE 1.33% 3.16% 5.97% -8.23% 24.37% 37.10% 3.73% 1.63% 1.31% Fixed Asset Turnover 1.76 8.93 20.87 44.55 267.94 690.59 0.00 5442.11 5290.69 Receivable days 597.96 396.92 227.00 144.26 88.65 77.66 85.45 330.89 372.96 Inventory Days 176.61 83.88 51.02 39.66 18.72 14.52 18.14 23.27 0.00 Payable days 3177.92 1076.43 409.59 247.79 108.07 92.74 110.21 304.78 365.30 Cash Conversion Cycle -2403.36 -595.63 -131.56 -63.87 -0.70 -0.56 -6.62 49.38 7.65 Total Debt/Equity 0.05 0.07 0.05 0.03 0.02 0.08 0.00 0.13 0.14 Interest Cover 3.00 9.64 70.52 0.00 0.00 2471.38 8.02 39.12 117.68

Top Investors:

kiran talakshi chheda

malani wealth advisors private limited

dulerai prabhashankar sompura

ashtvinayak traders private limited

paritosh rungta

investi global opportunity fund pcc - cell 1

anand dubey huf .

jethiben sompura

jaywanti kalyanji gala

Annual Reports:

News Update:

Nivaka Fashions - Quarterly Results
14th Aug 2024, 18:07 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback