PBT
1.29
1.05
0.26
0.47
0.65
0.38
0.25
0.03
0.02
0.06
Adjustment
0.47
0.53
0.10
0.37
0.21
0.32
-0.09
-0.07
-0.27
-0.38
Changes in Working Capital
1.42
-2.08
1.49
0.39
-1.15
1.41
1.70
0.95
0.24
-3.48
Cash after chg. in Working capital
3.18
-0.50
1.85
1.24
-0.30
2.11
1.86
0.90
0.00
-3.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.28
-0.20
-0.04
-0.23
-0.06
-0.13
-0.10
0.78
0.00
0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00