Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Trading

Rating :
N/A

BSE: 522289 | NSE: Not Listed

59.67
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  59.67
  •  59.67
  •  59.66
  •  56.83
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2113
  •  126079
  •  119.46
  •  47.66

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.93
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 53.25
  • N/A
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.93%
  • 3.69%
  • 45.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.61
  • 41.19
  • -13.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.97
  • -
  • -22.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.41
  • 43.10
  • -19.66

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.87
  • 6.87
  • 20.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 4.03
  • 4.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.78
  • 32.78
  • 38.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
2.49
4.54
-45.15%
3.83
3.55
7.89%
6.76
3.77
79.31%
8.85
2.07
327.54%
Expenses
2.22
4.11
-45.99%
3.46
3.42
1.17%
7.40
3.75
97.33%
7.86
1.89
315.87%
EBITDA
0.27
0.43
-37.21%
0.37
0.13
184.62%
-0.65
0.03
-
0.99
0.19
421.05%
EBIDTM
10.96%
9.52%
9.56%
3.72%
-9.56%
0.72%
11.23%
8.97%
Other Income
0.03
0.00
0
0.02
0.00
0
0.14
0.02
600.00%
0.00
0.02
-100.00%
Interest
0.11
0.01
1,000.00%
0.15
0.01
1,400.00%
0.18
0.04
350.00%
0.14
0.00
0
Depreciation
0.10
0.00
0
0.10
0.05
100.00%
0.13
-0.01
-
0.15
0.03
400.00%
PBT
0.10
0.42
-76.19%
0.14
0.08
75.00%
-0.81
0.02
-
0.70
0.17
311.76%
Tax
0.02
0.11
-81.82%
0.02
0.02
0.00%
-0.03
0.00
-
0.12
0.02
500.00%
PAT
0.08
0.31
-74.19%
0.12
0.06
100.00%
-0.78
0.02
-
0.58
0.15
286.67%
PATM
3.13%
6.92%
3.03%
1.58%
-11.54%
0.48%
6.55%
7.43%
EPS
0.26
1.05
-75.24%
0.39
0.19
105.26%
-2.59
0.05
-
1.93
0.51
278.43%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
21.93
6.56
2.74
10.24
16.30
Net Sales Growth
57.43%
139.42%
-73.24%
-37.18%
 
Cost Of Goods Sold
3.29
3.40
1.99
2.38
0.59
Gross Profit
18.64
3.16
0.75
7.86
15.71
GP Margin
85.01%
48.17%
27.37%
76.76%
96.38%
Total Expenditure
20.94
6.14
2.71
8.78
16.66
Power & Fuel Cost
-
0.00
0.00
0.00
0.01
% Of Sales
-
0%
0%
0%
0.06%
Employee Cost
-
0.27
0.28
0.66
1.89
% Of Sales
-
4.12%
10.22%
6.45%
11.60%
Manufacturing Exp.
-
2.05
0.16
4.98
12.55
% Of Sales
-
31.25%
5.84%
48.63%
76.99%
General & Admin Exp.
-
0.39
0.26
0.58
0.48
% Of Sales
-
5.95%
9.49%
5.66%
2.94%
Selling & Distn. Exp.
-
0.00
0.01
0.02
0.49
% Of Sales
-
0%
0.36%
0.20%
3.01%
Miscellaneous Exp.
-
0.02
0.02
0.16
0.65
% Of Sales
-
0.30%
0.73%
1.56%
3.99%
EBITDA
0.98
0.42
0.03
1.46
-0.36
EBITDA Margin
4.47%
6.40%
1.09%
14.26%
-2.21%
Other Income
0.19
0.03
0.03
0.11
0.57
Interest
0.58
0.04
0.02
0.43
0.01
Depreciation
0.48
0.12
0.00
0.31
0.00
PBT
0.13
0.29
0.04
0.83
0.19
Tax
0.13
0.01
0.01
0.29
0.00
Tax Rate
100.00%
3.45%
25.00%
34.94%
0.00%
PAT
0.00
0.28
0.02
0.54
0.19
PAT before Minority Interest
0.00
0.28
0.02
0.54
0.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.00%
4.27%
0.73%
5.27%
1.17%
PAT Growth
-100.00%
1,300.00%
-96.30%
184.21%
 
EPS
0.00
0.93
0.07
1.80
0.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1.23
1.23
6.87
1.52
Share Capital
3.01
3.01
3.01
3.01
Total Reserves
-1.77
-1.78
3.86
-1.49
Non-Current Liabilities
7.61
3.05
4.57
3.13
Secured Loans
0.14
0.00
0.00
0.00
Unsecured Loans
7.54
3.05
4.32
3.13
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
10.01
7.30
16.75
6.79
Trade Payables
5.06
1.42
1.45
1.15
Other Current Liabilities
4.59
5.27
8.98
4.54
Short Term Borrowings
0.00
0.47
5.57
1.07
Short Term Provisions
0.36
0.13
0.75
0.03
Total Liabilities
18.85
11.58
28.19
11.44
Net Block
0.56
0.30
9.07
0.18
Gross Block
1.74
1.38
9.30
0.40
Accumulated Depreciation
1.18
1.08
0.23
0.22
Non Current Assets
5.43
4.39
12.86
1.87
Capital Work in Progress
0.61
0.61
0.48
0.48
Non Current Investment
0.59
0.59
0.00
0.59
Long Term Loans & Adv.
2.93
2.89
3.31
0.63
Other Non Current Assets
0.74
0.00
0.00
0.00
Current Assets
13.42
7.18
15.33
9.56
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.38
0.20
6.30
0.20
Sundry Debtors
3.14
3.71
4.86
6.89
Cash & Bank
0.26
0.32
1.74
0.35
Other Current Assets
9.63
0.30
0.22
0.71
Short Term Loans & Adv.
9.27
2.65
2.22
1.41
Net Current Assets
3.41
-0.11
-1.42
2.78
Total Assets
18.85
11.57
28.19
11.43

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-3.59
-2.94
6.69
-0.40
PBT
0.29
0.02
0.83
0.19
Adjustment
0.12
0.00
0.02
0.00
Changes in Working Capital
-3.88
-2.97
5.83
-0.60
Cash after chg. in Working capital
-3.47
-2.94
6.69
-0.40
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.13
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.14
2.80
-6.48
-0.07
Net Fixed Assets
-0.11
0.00
0.00
Net Investments
-0.78
7.00
-6.99
Others
-0.25
-4.20
0.51
Cash from Financing Activity
4.67
-1.27
1.18
0.64
Net Cash Inflow / Outflow
-0.06
-1.41
1.39
0.16
Opening Cash & Equivalents
0.32
1.74
0.35
0.18
Closing Cash & Equivalent
0.26
0.32
1.74
0.35

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
4.10
4.08
22.86
5.05
ROA
1.82%
0.12%
2.74%
1.65%
ROE
22.56%
0.58%
12.96%
12.43%
ROCE
4.91%
0.51%
11.25%
3.52%
Fixed Asset Turnover
4.20
0.51
2.11
40.45
Receivable days
190.86
570.92
209.24
154.21
Inventory Days
16.32
432.98
115.81
4.51
Payable days
348.43
263.89
199.49
27.61
Cash Conversion Cycle
-141.26
740.01
125.55
131.11
Total Debt/Equity
6.23
2.87
1.44
2.77
Interest Cover
7.66
3.18
2.94
15.37

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.