PBT
0.04
0.03
0.14
0.17
0.09
0.09
0.10
0.09
0.07
0.04
Adjustment
-0.47
-0.44
-0.43
-0.33
-0.15
0.16
0.13
0.08
0.05
0.02
Changes in Working Capital
0.09
-0.15
0.75
0.08
0.14
-1.00
-0.10
2.08
-0.32
1.41
Cash after chg. in Working capital
-0.34
-0.56
0.46
-0.09
0.07
-0.75
0.12
2.24
-0.20
1.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
-0.02
0.04
0.03
-0.13
-0.01
0.03
-0.03
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00