Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Pesticides & Agrochemicals

Rating :
N/A

BSE: 544100 | NSE: NOVAAGRI

67.09
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  63.90
  •  68.34
  •  63.40
  •  63.83
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3341518
  •  2224.98
  •  94.00
  •  45.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 546.14
  • 18.85
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 553.60
  • N/A
  • 2.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.39%
  • 1.31%
  • 33.43%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 5.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.30
  • -
  • 10.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.02
  • -
  • 9.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.15
  • -
  • 27.40

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
82.69
68.29
21.09%
41.91
34.92
20.02%
70.77
73.17
-3.28%
78.48
55.73
40.82%
Expenses
70.82
56.03
26.40%
36.02
27.83
29.43%
60.85
57.76
5.35%
63.44
45.45
39.58%
EBITDA
11.87
12.26
-3.18%
5.89
7.09
-16.93%
9.92
15.42
-35.67%
15.05
10.28
46.40%
EBIDTM
14.35%
17.95%
14.05%
20.31%
14.02%
21.07%
19.17%
18.44%
Other Income
0.49
0.03
1,533.33%
0.55
0.00
0
0.01
0.05
-80.00%
0.00
0.00
0
Interest
1.55
2.16
-28.24%
1.26
2.18
-42.20%
2.45
3.02
-18.87%
2.23
2.02
10.40%
Depreciation
0.47
0.51
-7.84%
0.36
0.49
-26.53%
0.44
0.65
-32.31%
0.52
0.66
-21.21%
PBT
10.34
9.61
7.60%
4.83
4.42
9.28%
7.03
11.79
-40.37%
12.30
7.60
61.84%
Tax
3.57
2.67
33.71%
0.55
0.98
-43.88%
-1.25
3.73
-
2.66
2.04
30.39%
PAT
6.77
6.94
-2.45%
4.28
3.44
24.42%
8.28
8.07
2.60%
9.64
5.55
73.69%
PATM
8.19%
10.16%
10.21%
9.86%
11.70%
11.03%
12.29%
9.97%
EPS
0.75
1.11
-32.43%
0.48
0.55
-12.73%
0.92
1.29
-28.68%
1.54
0.18
755.56%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 18
Net Sales
273.85
252.47
210.56
185.59
115.66
Net Sales Growth
17.98%
19.90%
13.45%
60.46%
 
Cost Of Goods Sold
180.95
156.73
121.34
110.15
63.22
Gross Profit
92.90
95.74
89.22
75.44
52.45
GP Margin
33.92%
37.92%
42.37%
40.65%
45.35%
Total Expenditure
231.13
208.16
171.61
157.73
100.46
Power & Fuel Cost
-
0.56
0.65
0.48
0.00
% Of Sales
-
0.22%
0.31%
0.26%
0%
Employee Cost
-
22.68
27.31
26.47
15.11
% Of Sales
-
8.98%
12.97%
14.26%
13.06%
Manufacturing Exp.
-
9.82
7.50
9.95
0.00
% Of Sales
-
3.89%
3.56%
5.36%
0%
General & Admin Exp.
-
9.64
9.20
8.35
22.13
% Of Sales
-
3.82%
4.37%
4.50%
19.13%
Selling & Distn. Exp.
-
2.87
1.50
1.11
0.00
% Of Sales
-
1.14%
0.71%
0.60%
0%
Miscellaneous Exp.
-
5.84
4.11
1.22
0.00
% Of Sales
-
2.31%
1.95%
0.66%
0%
EBITDA
42.73
44.31
38.95
27.86
15.20
EBITDA Margin
15.60%
17.55%
18.50%
15.01%
13.14%
Other Income
1.05
0.04
0.38
0.02
0.09
Interest
7.49
9.03
8.80
7.21
3.09
Depreciation
1.79
1.96
2.36
2.23
2.50
PBT
34.50
33.36
28.16
18.44
9.70
Tax
5.53
5.05
7.67
4.76
3.31
Tax Rate
16.03%
15.14%
27.24%
25.81%
34.12%
PAT
28.97
28.31
20.49
13.69
6.39
PAT before Minority Interest
28.97
28.31
20.49
13.69
6.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.58%
11.21%
9.73%
7.38%
5.52%
PAT Growth
20.71%
38.16%
49.67%
114.24%
 
EPS
3.13
3.06
2.22
1.48
0.69

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 18
Shareholder's Funds
193.10
63.88
43.19
22.01
Share Capital
18.00
12.54
12.54
12.54
Total Reserves
175.10
51.34
30.65
9.47
Non-Current Liabilities
0.81
13.39
21.11
5.68
Secured Loans
3.42
6.22
7.36
1.95
Unsecured Loans
4.56
10.14
16.28
2.89
Long Term Provisions
0.98
0.89
0.93
0.47
Current Liabilities
95.51
98.94
91.82
69.14
Trade Payables
26.01
27.28
32.48
35.82
Other Current Liabilities
11.38
11.67
13.87
5.90
Short Term Borrowings
47.08
50.60
36.30
24.04
Short Term Provisions
11.05
9.40
9.17
3.37
Total Liabilities
289.42
176.21
156.12
96.83
Net Block
15.63
16.86
18.02
15.27
Gross Block
25.94
25.20
24.31
23.00
Accumulated Depreciation
10.31
8.34
6.30
7.72
Non Current Assets
17.41
17.80
18.80
19.36
Capital Work in Progress
0.75
0.63
0.05
1.71
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.03
0.31
0.73
2.37
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
272.01
158.41
137.33
77.47
Current Investments
0.00
0.00
0.00
0.00
Inventories
49.58
41.72
36.80
34.15
Sundry Debtors
123.43
105.68
92.99
41.88
Cash & Bank
85.46
3.35
1.64
0.22
Other Current Assets
13.55
0.19
1.44
0.00
Short Term Loans & Adv.
13.20
7.47
4.46
1.22
Net Current Assets
176.50
59.47
45.51
8.33
Total Assets
289.42
176.21
156.13
96.83

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 18
Cash From Operating Activity
0.79
5.68
3.18
PBT
33.36
28.16
9.70
Adjustment
15.55
13.52
6.23
Changes in Working Capital
-40.18
-27.85
-11.32
Cash after chg. in Working capital
8.73
13.83
4.60
Interest Paid
0.00
0.00
0.00
Tax Paid
-7.93
-8.16
-1.42
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-23.47
-1.86
-5.87
Net Fixed Assets
-0.38
-1.07
Net Investments
0.00
0.00
Others
-23.09
-0.79
Cash from Financing Activity
82.17
-2.11
2.56
Net Cash Inflow / Outflow
59.49
1.71
-0.13
Opening Cash & Equivalents
3.35
1.64
0.35
Closing Cash & Equivalent
62.84
3.35
0.22

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 18
Book Value (Rs.)
21.45
10.19
34.44
17.55
ROA
12.16%
12.33%
9.13%
6.60%
ROE
22.03%
38.27%
37.70%
29.04%
ROCE
21.79%
30.51%
27.29%
24.55%
Fixed Asset Turnover
9.87
8.51
8.14
5.03
Receivable days
165.61
172.19
174.99
132.15
Inventory Days
65.99
68.06
71.01
107.78
Payable days
62.04
89.88
130.58
135.63
Cash Conversion Cycle
169.56
150.37
115.43
104.30
Total Debt/Equity
0.32
1.11
1.49
1.37
Interest Cover
4.70
4.20
3.56
4.14

News Update:


  • Nova Agritech enters into agreement with KLEF
    11th Sep 2024, 15:59 PM

    KLEF shall support employment development programs/workshops to enhance the skills/competence of NATL employees

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.