Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Network People Services Technologies Ltd.

IT - Software

Rating :
N/A

BSE: Not Listed | NSE: NPST

NSE BSE
2847.65
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2950.00
  •  2950.00
  •  2821.05
  •  2928.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9150
  •  264.02
  •  3577.00
  •  771.67

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,521.56
  • 206.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,458.38
  • N/A
  • 77.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.55%
  • 2.75%
  • 24.05%
  • FII
  • DII
  • Others
  • 0.06%
  • 0.00%
  • 5.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 53.05
  • 87.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 79.08
  • 63.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 91.41
  • 161.17

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 121.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 71.38

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
13.78
P/E Ratio
220.35
Revenue
128
EBITDA
41
Net Income
27
ROA
46.4
P/Bk Ratio
102.33
ROE
4.8
9.7
11.7
14.05
FCFF
-143.83
-263.2
-164.26
187.62
FCFF Yield
-2.36
-4.32
-2.7
3.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
58.86
24.48
140.44%
0.00
0.00
0
31.39
10.22
207.14%
0.00
0.00
0
Expenses
38.09
16.98
124.32%
0.00
0.00
0
21.09
6.89
206.10%
0.00
0.00
0
EBITDA
20.77
7.51
176.56%
0.00
0.00
0
10.30
3.33
209.31%
0.00
0.00
0
EBIDTM
35.28%
30.66%
0.00%
0.00%
32.82%
32.61%
0.00%
0.00%
Other Income
1.40
0.40
250.00%
0.00
0.00
0
0.69
0.10
590.00%
0.00
0.00
0
Interest
0.00
0.01
-100.00%
0.00
0.00
0
0.01
0.00
0
0.00
0.00
0
Depreciation
1.09
1.69
-35.50%
0.00
0.00
0
2.23
1.06
110.38%
0.00
0.00
0
PBT
21.07
6.21
239.29%
0.00
0.00
0
8.76
2.37
269.62%
0.00
0.00
0
Tax
5.45
1.05
419.05%
0.00
0.00
0
2.23
0.56
298.21%
0.00
0.00
0
PAT
15.62
5.16
202.71%
0.00
0.00
0
6.53
1.81
260.77%
0.00
0.00
0
PATM
26.54%
21.06%
0.00%
0.00%
20.80%
17.67%
0.00%
0.00%
EPS
8.06
2.66
203.01%
0.00
0.00
0
3.37
0.93
262.37%
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
-
127.55
40.84
19.24
15.34
15.19
Net Sales Growth
-
212.32%
112.27%
25.42%
0.99%
 
Cost Of Goods Sold
-
4.83
2.50
-1.28
1.67
2.09
Gross Profit
-
122.73
38.34
20.52
13.67
13.09
GP Margin
-
96.22%
93.88%
106.65%
89.11%
86.18%
Total Expenditure
-
86.48
28.80
15.74
12.39
12.96
Power & Fuel Cost
-
0.23
0.13
0.05
0.04
0.06
% Of Sales
-
0.18%
0.32%
0.26%
0.26%
0.39%
Employee Cost
-
27.40
11.90
5.86
5.42
4.10
% Of Sales
-
21.48%
29.14%
30.46%
35.33%
26.99%
Manufacturing Exp.
-
0.32
0.05
0.00
0.00
0.00
% Of Sales
-
0.25%
0.12%
0%
0%
0%
General & Admin Exp.
-
9.72
3.51
2.17
1.27
1.30
% Of Sales
-
7.62%
8.59%
11.28%
8.28%
8.56%
Selling & Distn. Exp.
-
0.86
0.57
0.09
0.15
0.19
% Of Sales
-
0.67%
1.40%
0.47%
0.98%
1.25%
Miscellaneous Exp.
-
1.16
0.12
0.12
0.04
0.00
% Of Sales
-
0.91%
0.29%
0.62%
0.26%
0%
EBITDA
-
41.07
12.04
3.50
2.95
2.23
EBITDA Margin
-
32.20%
29.48%
18.19%
19.23%
14.68%
Other Income
-
2.64
0.34
0.33
0.06
0.06
Interest
-
0.03
0.01
0.05
0.05
0.01
Depreciation
-
8.30
3.63
1.78
1.52
0.86
PBT
-
35.39
8.74
1.98
1.44
1.42
Tax
-
8.67
2.22
0.48
0.36
0.38
Tax Rate
-
24.50%
25.40%
24.24%
25.00%
26.76%
PAT
-
26.72
6.52
1.50
1.08
1.04
PAT before Minority Interest
-
26.72
6.52
1.50
1.08
1.04
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
20.95%
15.96%
7.80%
7.04%
6.85%
PAT Growth
-
309.82%
334.67%
38.89%
3.85%
 
EPS
-
13.77
3.36
0.77
0.56
0.54

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
57.59
28.63
22.11
6.73
5.64
Share Capital
19.39
6.46
6.46
4.50
1.00
Total Reserves
35.97
22.17
15.65
2.23
4.64
Non-Current Liabilities
0.45
1.04
0.71
0.41
0.30
Secured Loans
0.07
0.14
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.49
1.04
0.85
0.66
0.47
Current Liabilities
16.77
9.08
7.26
9.12
3.86
Trade Payables
3.87
0.83
4.23
5.33
1.16
Other Current Liabilities
12.28
8.17
2.92
3.25
2.66
Short Term Borrowings
0.00
0.00
0.00
0.38
0.00
Short Term Provisions
0.63
0.08
0.12
0.16
0.03
Total Liabilities
75.56
38.75
30.08
16.26
9.80
Net Block
6.94
9.26
4.30
2.69
2.97
Gross Block
17.48
19.84
11.37
7.98
6.74
Accumulated Depreciation
10.54
10.58
7.08
5.29
3.77
Non Current Assets
8.75
13.83
11.50
6.86
5.85
Capital Work in Progress
0.00
3.80
6.32
3.92
2.62
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
1.81
0.77
0.62
0.00
0.00
Other Non Current Assets
0.00
0.00
0.26
0.26
0.26
Current Assets
66.81
24.93
18.58
9.39
3.95
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
0.64
2.99
2.73
0.56
0.35
Sundry Debtors
0.98
0.90
5.00
7.37
2.15
Cash & Bank
63.33
19.34
0.98
0.45
0.34
Other Current Assets
1.86
0.95
0.98
0.43
1.11
Short Term Loans & Adv.
0.85
0.75
8.90
0.59
1.05
Net Current Assets
50.04
15.85
11.32
0.28
0.09
Total Assets
75.56
38.76
30.08
16.25
9.80

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
42.87
23.90
-7.44
2.33
3.12
PBT
35.39
8.74
1.98
1.44
1.42
Adjustment
7.92
3.30
1.52
1.56
0.86
Changes in Working Capital
9.26
14.11
-10.44
-0.23
1.17
Cash after chg. in Working capital
52.58
26.15
-6.94
2.78
3.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.71
-2.25
-0.50
-0.45
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.46
-5.73
-5.49
-2.55
-2.81
Net Fixed Assets
6.16
-5.95
-5.79
-2.54
Net Investments
-4.25
0.00
0.00
0.00
Others
-1.45
0.22
0.30
-0.01
Cash from Financing Activity
0.66
0.19
13.45
0.33
-0.01
Net Cash Inflow / Outflow
43.99
18.37
0.52
0.11
0.30
Opening Cash & Equivalents
19.34
0.98
0.45
0.34
0.04
Closing Cash & Equivalent
63.33
19.34
0.98
0.45
0.34

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
28.55
14.77
34.21
14.96
56.41
ROA
46.75%
18.96%
6.46%
8.29%
11.31%
ROE
63.63%
25.72%
10.37%
17.46%
20.32%
ROCE
81.83%
34.35%
13.93%
23.45%
27.82%
Fixed Asset Turnover
6.83
2.62
1.99
2.08
2.74
Receivable days
2.69
26.36
117.36
113.17
55.91
Inventory Days
5.19
25.56
31.22
10.73
12.63
Payable days
177.69
369.58
-1361.08
706.79
44.59
Cash Conversion Cycle
-169.82
-317.66
1509.66
-582.89
23.95
Total Debt/Equity
0.00
0.01
0.00
0.06
0.00
Interest Cover
1399.88
841.37
37.34
28.91
226.06

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.