PBT
0.28
-1.79
0.64
-28.10
6.09
3.51
20.16
21.89
25.27
30.28
Adjustment
5.92
3.39
3.43
4.26
4.43
4.14
4.51
2.08
1.60
0.60
Changes in Working Capital
1.51
-0.41
10.63
27.19
-2.63
-0.25
-20.20
-30.23
-47.47
-31.72
Cash after chg. in Working capital
7.71
1.19
14.70
3.35
7.89
7.40
4.47
-6.26
-20.60
-0.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.09
0.00
0.00
0.00
-0.01
-5.39
-15.40
-2.12
-9.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00