PBT
2.32
1.46
1.02
0.14
0.39
-2.33
-0.33
1.42
0.15
0.03
Adjustment
0.32
0.22
0.20
0.31
0.50
0.47
0.29
0.34
0.53
0.67
Changes in Working Capital
-0.67
-0.23
-0.72
-0.97
-0.09
1.85
0.25
0.19
-0.38
-0.23
Cash after chg. in Working capital
1.97
1.45
0.50
-0.52
0.79
-0.01
0.21
1.94
0.31
0.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.15
-0.24
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00