Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

IT - Software

Rating :
N/A

BSE: 535657 | NSE: Not Listed

10.86
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  11.09
  •  11.35
  •  9.8
  •  11.09
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  62323
  •  619246
  •  27.25
  •  8.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11.41
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9.98
  • N/A
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 16.94%
  • 10.42%
  • 67.42%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.09
  • 26.38
  • 15.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.74
  • 27.67
  • 20.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 55.28
  • 31.79
  • 32.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.90
  • 8.00
  • 8.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.77
  • 0.77
  • 0.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.09
  • 3.53
  • 3.53

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
9.20
-100.00%
0.00
17.23
-100.00%
0.00
14.71
-100.00%
Expenses
0.00
0.00
0
0.00
8.35
-100.00%
0.00
16.81
-100.00%
0.00
14.14
-100.00%
EBITDA
0.00
0.00
0
0.00
0.85
-100.00%
0.00
0.42
-100.00%
0.00
0.57
-100.00%
EBIDTM
0.00%
0.00%
0.00%
9.19%
0.00%
2.44%
0.00%
3.86%
Other Income
0.00
0.00
0
0.00
0.04
-100.00%
0.00
0.04
-100.00%
0.00
0.05
-100.00%
Interest
0.00
0.00
0
0.00
0.04
-100.00%
0.00
0.04
-100.00%
0.00
0.03
-100.00%
Depreciation
0.00
0.00
0
0.00
0.07
-100.00%
0.00
0.07
-100.00%
0.00
0.06
-100.00%
PBT
0.00
0.00
0
0.00
0.72
-100.00%
0.00
0.35
-100.00%
0.00
0.53
-100.00%
Tax
0.00
0.00
0
0.00
0.31
-100.00%
0.00
0.09
-100.00%
0.00
0.13
-100.00%
PAT
0.00
0.00
0
0.00
0.40
-100.00%
0.00
0.27
-100.00%
0.00
0.40
-100.00%
PATM
0.00%
0.00%
0.00%
4.37%
0.00%
1.54%
0.00%
2.71%
EPS
0.00
0.00
0
0.00
0.38
-100.00%
0.00
0.25
-100.00%
0.00
0.38
-100.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
-
60.11
37.08
28.57
28.04
26.30
23.30
23.55
17.67
29.41
35.96
Net Sales Growth
-
62.11%
29.79%
1.89%
6.62%
12.88%
-1.06%
33.28%
-39.92%
-18.21%
 
Cost Of Goods Sold
-
1.75
-0.58
1.55
-0.51
-0.65
-3.38
-0.18
0.22
0.13
-0.21
Gross Profit
-
58.36
37.66
27.02
28.55
26.95
26.67
23.72
17.46
29.28
36.18
GP Margin
-
97.09%
101.56%
94.57%
101.82%
102.47%
114.46%
100.72%
98.81%
99.56%
100.61%
Total Expenditure
-
57.00
35.04
28.01
27.44
25.43
25.05
23.03
17.49
28.39
35.06
Power & Fuel Cost
-
0.12
0.09
0.07
0.11
0.13
0.16
0.15
0.18
0.17
0.18
% Of Sales
-
0.20%
0.24%
0.25%
0.39%
0.49%
0.69%
0.64%
1.02%
0.58%
0.50%
Employee Cost
-
40.51
24.70
18.85
21.10
21.46
20.30
18.59
11.83
22.52
29.99
% Of Sales
-
67.39%
66.61%
65.98%
75.25%
81.60%
87.12%
78.94%
66.95%
76.57%
83.40%
Manufacturing Exp.
-
11.24
8.54
5.18
4.33
1.87
4.34
1.84
1.34
1.46
2.35
% Of Sales
-
18.70%
23.03%
18.13%
15.44%
7.11%
18.63%
7.81%
7.58%
4.96%
6.54%
General & Admin Exp.
-
3.31
2.26
1.82
2.33
2.01
2.10
2.52
3.85
3.82
2.58
% Of Sales
-
5.51%
6.09%
6.37%
8.31%
7.64%
9.01%
10.70%
21.79%
12.99%
7.17%
Selling & Distn. Exp.
-
0.07
0.03
0.02
0.04
0.04
0.12
0.03
0.08
0.02
0.02
% Of Sales
-
0.12%
0.08%
0.07%
0.14%
0.15%
0.52%
0.13%
0.45%
0.07%
0.06%
Miscellaneous Exp.
-
0.00
0.00
0.51
0.05
0.57
1.40
0.07
0.00
0.25
0.02
% Of Sales
-
0%
0%
1.79%
0.18%
2.17%
6.01%
0.30%
0%
0.85%
0%
EBITDA
-
3.11
2.04
0.56
0.60
0.87
-1.75
0.52
0.18
1.02
0.90
EBITDA Margin
-
5.17%
5.50%
1.96%
2.14%
3.31%
-7.51%
2.21%
1.02%
3.47%
2.50%
Other Income
-
0.16
0.07
0.22
0.03
0.09
0.08
0.05
1.89
0.02
0.15
Interest
-
0.12
0.11
0.09
0.21
0.25
0.27
0.07
0.04
0.09
0.05
Depreciation
-
0.25
0.20
0.16
0.17
0.25
0.29
0.35
0.37
0.74
0.66
PBT
-
2.90
1.80
0.52
0.26
0.46
-2.22
0.16
1.66
0.21
0.35
Tax
-
0.78
0.47
0.32
0.01
-0.01
0.03
-0.13
0.20
0.07
0.10
Tax Rate
-
28.36%
26.11%
61.54%
3.85%
-2.17%
-1.35%
-81.25%
12.05%
33.33%
28.57%
PAT
-
1.97
1.33
0.20
0.25
0.47
-2.25
0.29
1.46
0.15
0.24
PAT before Minority Interest
-
1.97
1.33
0.20
0.25
0.47
-2.25
0.29
1.46
0.15
0.24
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
3.28%
3.59%
0.70%
0.89%
1.79%
-9.66%
1.23%
8.26%
0.51%
0.67%
PAT Growth
-
48.12%
565.00%
-20.00%
-46.81%
-
-
-80.14%
873.33%
-37.50%
 
EPS
-
1.88
1.27
0.19
0.24
0.45
-2.14
0.28
1.39
0.14
0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
17.38
15.40
14.07
13.87
13.62
13.14
15.40
15.11
16.09
16.19
Share Capital
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
10.51
Total Reserves
6.87
4.89
3.56
3.36
3.11
2.63
4.89
4.60
5.57
5.68
Non-Current Liabilities
1.05
1.05
1.43
0.34
0.32
0.59
0.63
0.79
0.77
0.38
Secured Loans
0.01
0.05
0.11
0.22
0.25
0.55
0.64
0.34
0.00
0.05
Unsecured Loans
0.22
0.22
0.29
0.00
0.00
0.00
0.00
0.42
0.78
0.42
Long Term Provisions
0.00
0.00
0.48
0.00
0.00
0.00
0.00
0.29
0.18
0.15
Current Liabilities
20.03
13.59
9.83
12.00
15.29
11.77
5.58
5.34
4.29
1.29
Trade Payables
2.84
1.73
1.84
6.22
5.33
5.51
1.49
4.62
2.07
0.56
Other Current Liabilities
15.36
6.65
7.04
4.44
8.92
4.90
3.73
0.44
0.05
0.06
Short Term Borrowings
0.68
4.43
0.00
0.99
0.59
1.00
0.00
0.00
2.07
0.00
Short Term Provisions
1.15
0.78
0.95
0.35
0.45
0.36
0.35
0.28
0.10
0.67
Total Liabilities
38.46
30.04
25.33
26.21
29.23
25.50
21.61
21.24
21.15
17.86
Net Block
8.97
8.97
8.94
8.94
9.11
9.42
9.70
9.99
8.58
8.93
Gross Block
14.33
14.06
13.84
13.68
13.68
17.83
17.87
17.81
16.27
15.60
Accumulated Depreciation
5.36
5.09
4.90
4.74
4.57
8.40
8.17
7.82
7.69
6.67
Non Current Assets
9.36
9.35
9.62
10.16
10.21
10.86
12.36
12.76
12.58
11.29
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.39
0.38
0.68
1.22
1.10
1.43
2.66
2.76
3.99
2.31
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Current Assets
29.10
20.69
15.72
16.06
19.03
14.64
9.25
8.49
8.57
6.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7.56
5.94
4.15
4.80
4.29
3.64
0.26
0.09
0.31
0.43
Sundry Debtors
13.53
5.99
6.54
8.63
10.42
7.26
4.73
5.66
5.65
4.99
Cash & Bank
2.38
5.49
3.58
0.80
2.71
1.68
2.69
1.72
1.60
0.57
Other Current Assets
5.63
0.12
0.00
0.14
1.60
2.07
1.56
1.02
1.02
0.58
Short Term Loans & Adv.
5.43
3.15
1.45
1.68
1.46
1.71
1.42
1.02
1.02
0.58
Net Current Assets
9.07
7.10
5.89
4.06
3.74
2.88
3.67
3.15
4.28
5.29
Total Assets
38.46
30.04
25.34
26.22
29.24
25.50
21.61
21.25
21.15
17.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-0.54
3.00
2.81
-1.69
1.52
-0.73
1.15
2.87
0.91
-0.59
PBT
2.74
1.80
0.52
0.26
0.46
-2.22
0.16
1.66
0.21
0.35
Adjustment
0.32
0.26
0.22
0.35
0.50
0.48
0.34
0.37
0.73
0.67
Changes in Working Capital
-3.55
0.94
2.09
-2.30
0.55
1.02
0.59
1.11
-0.03
-1.61
Cash after chg. in Working capital
-0.49
3.00
2.83
-1.68
1.52
-0.73
1.09
3.14
0.91
-0.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
0.00
-0.02
-0.01
0.00
0.00
0.05
-0.28
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.21
-0.18
-0.13
0.02
0.06
0.07
0.00
-2.73
-0.64
-0.28
Net Fixed Assets
-0.26
-0.23
-0.16
0.00
4.15
0.04
-0.03
-0.46
-0.11
-0.28
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.13
0.00
0.00
Others
0.05
0.05
0.03
0.02
-4.09
0.03
0.03
-1.14
-0.53
0.00
Cash from Financing Activity
-0.16
-0.26
0.09
-0.23
-0.55
-0.36
-0.17
-0.02
0.77
-0.12
Net Cash Inflow / Outflow
-0.91
2.56
2.78
-1.91
1.03
-1.01
0.97
0.12
1.03
-1.00
Opening Cash & Equivalents
6.14
3.58
0.80
2.71
1.68
2.69
1.72
1.60
0.57
1.56
Closing Cash & Equivalent
5.23
6.14
3.58
0.80
2.71
1.68
2.69
1.72
1.60
0.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
16.54
14.65
13.39
13.20
12.95
12.50
14.65
14.38
15.30
15.40
ROA
5.75%
4.80%
0.79%
0.91%
1.73%
-9.57%
1.34%
6.88%
0.76%
1.37%
ROE
12.02%
9.02%
1.45%
1.84%
3.54%
-15.80%
1.88%
9.35%
0.91%
1.50%
ROCE
14.92%
11.03%
4.16%
3.14%
4.76%
-12.50%
1.41%
9.73%
1.68%
2.35%
Fixed Asset Turnover
4.23
2.66
2.08
2.05
1.67
1.31
1.32
1.04
1.85
2.33
Receivable days
59.26
61.68
96.95
124.02
122.70
93.90
80.54
116.77
66.02
42.37
Inventory Days
40.99
49.66
57.17
59.17
55.04
30.56
2.72
4.06
4.58
3.31
Payable days
476.59
-1122.85
948.58
82.13
83.84
57.34
52.95
85.13
18.91
5.73
Cash Conversion Cycle
-376.33
1234.19
-794.47
101.06
93.90
67.12
30.31
35.69
51.69
39.95
Total Debt/Equity
0.05
0.31
0.03
0.09
0.08
0.15
0.05
0.06
0.18
0.03
Interest Cover
23.92
17.36
6.71
2.27
2.84
-7.29
3.37
43.44
3.41
8.60

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.