Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Oil Country Tubular Ltd.

Steel & Iron Products

Rating :

N/A

BSE: 500313 | NSE: OILCOUNTUB

Watchlist

NSE BSE

39.44

05-Jul-2024

Open
High
Low
Previous Close

39.75
39.95
38.55
39.09

Volume
Traded Value (lacs)
52 Week High
52 Week Low

26265
10.31
62.23
20.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

260.25
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

334.25
N/A
-5.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-23.33
10.54
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-43.05
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

42.16
2.55
11.14

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-10.76
-10.76
-13.04

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.32
-1.31
4.12

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 22.36 0.76 2,842.11% 25.00 0.21 11,804.76% 11.29 0.15 7,426.67% 5.98 0.12 4,883.33%
Expenses 15.66 3.46 352.60% 17.68 2.69 557.25% 7.91 2.56 208.98% 4.07 4.80 -15.21%
EBITDA 6.70 -2.71 - 7.32 -2.48 - 3.38 -2.40 - 1.91 -4.68 -
EBIDTM 29.95% -357.46% 29.30% -1,181.90% 29.95% -1,571.90% 31.98% -3,834.43%
Other Income 0.70 0.03 2,233.33% 0.36 0.42 -14.29% 0.91 1.03 -11.65% 0.09 1.69 -94.67%
Interest 1.65 1.32 25.00% 1.71 1.29 32.56% 1.74 2.47 -29.55% 1.62 0.14 1,057.14%
Depreciation 15.68 12.96 20.99% 14.85 17.90 -17.04% 18.07 15.65 15.46% 22.63 4.74 377.43%
PBT -9.94 -16.95 - -8.88 -21.25 - -16.01 -19.50 - -22.26 -7.87 -
Tax 3.22 -2.11 - 0.93 -2.54 - -1.37 -5.65 - -6.11 0.00 -
PAT -13.16 -14.83 - -9.81 -18.71 - -14.64 -13.85 - -16.15 -7.87 -
PATM -58.85% -1,959.71% -39.23% -8,911.43% -129.61% -9,050.33% -270.10% -6,449.18%
EPS -2.97 -3.35 - -2.21 -4.22 - -3.30 -3.13 - -3.65 -1.78 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 64.63 18.24 0.27 0.00 2.23 11.05 25.39 10.56 7.38 152.06 259.88 Net Sales Growth 5,112.10% 6655.56% 0 -100% -79.82% -56.48% 140.44% 43.09% -95.15% -41.49% Cost Of Goods Sold 8.17 -2.15 0.17 0.00 1.63 8.90 54.38 7.52 5.25 76.23 109.34 Gross Profit 56.46 20.39 0.10 0.00 0.59 2.14 -29.00 3.04 2.13 75.84 150.53 GP Margin 87.37% 111.79% 37.04% 0 26.46% 19.37% -114.22% 28.79% 28.86% 49.88% 57.92% Total Expenditure 45.32 18.13 14.38 7.38 13.76 35.41 76.13 25.16 24.94 136.07 229.24 Power & Fuel Cost - 1.79 1.62 0.70 0.71 1.32 1.89 1.78 1.31 12.01 21.74 % Of Sales - 9.81% 600% 0 31.84% 11.95% 7.44% 16.86% 17.75% 7.90% 8.37% Employee Cost - 5.09 3.27 2.09 2.08 7.57 7.98 7.27 12.37 18.35 25.34 % Of Sales - 27.91% 1211.11% 0 93.27% 68.51% 31.43% 68.84% 167.62% 12.07% 9.75% Manufacturing Exp. - 10.39 2.44 0.38 0.13 1.14 1.53 2.21 2.98 14.15 25.34 % Of Sales - 56.96% 903.70% 0 5.83% 10.32% 6.03% 20.93% 40.38% 9.31% 9.75% General & Admin Exp. - 1.19 0.84 1.21 1.03 2.09 1.51 1.89 2.32 7.73 5.98 % Of Sales - 6.52% 311.11% 0 46.19% 18.91% 5.95% 17.90% 31.44% 5.08% 2.30% Selling & Distn. Exp. - 0.00 0.00 0.00 0.05 0.07 0.40 0.35 0.21 2.51 16.51 % Of Sales - 0% 0% 0 2.24% 0.63% 1.58% 3.31% 2.85% 1.65% 6.35% Miscellaneous Exp. - 1.84 6.03 3.01 8.14 14.31 8.43 4.13 0.50 5.10 16.51 % Of Sales - 10.09% 2233.33% 0 365.02% 129.50% 33.20% 39.11% 6.78% 3.35% 9.62% EBITDA 19.31 0.11 -14.11 -7.38 -11.53 -24.36 -50.74 -14.60 -17.56 15.99 30.64 EBITDA Margin 29.88% 0.60% -5225.93% 0 -517.04% -220.45% -199.84% -138.26% -237.94% 10.52% 11.79% Other Income 2.06 1.45 141.87 0.10 2.77 2.11 2.72 0.59 5.39 12.06 3.76 Interest 6.72 5.99 11.93 24.66 21.65 18.61 15.29 19.60 18.29 17.31 16.27 Depreciation 71.23 71.56 29.86 19.38 20.46 21.05 21.37 21.63 22.08 23.23 21.85 PBT -57.09 -75.99 85.98 -51.32 -50.88 -61.91 -84.68 -55.24 -52.53 -12.50 -3.72 Tax -3.33 -6.02 -18.70 0.00 0.00 0.22 -1.68 -18.26 -15.31 -5.90 -1.63 Tax Rate 5.83% 7.87% -21.75% 0.00% 0.00% -0.36% 1.98% 33.06% 14.62% 47.20% 43.82% PAT -53.76 -70.45 104.67 -51.32 -50.88 -62.13 -83.00 -36.98 -89.43 -6.60 -2.09 PAT before Minority Interest -53.76 -70.45 104.67 -51.32 -50.88 -62.13 -83.00 -36.98 -89.43 -6.60 -2.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -83.18% -386.24% 38766.67% 0 -2281.61% -562.26% -326.90% -350.19% -1211.79% -4.34% -0.80% PAT Growth 0.00% - - - - - - - - - EPS -12.14 -15.90 23.63 -11.58 -11.49 -14.02 -18.74 -8.35 -20.19 -1.49 -0.47

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 194.76 249.80 -126.33 -74.79 -24.31 37.56 120.21 157.23 241.33 247.93 Share Capital 44.29 44.29 44.29 44.29 44.29 44.29 44.29 44.29 44.29 44.29 Total Reserves 150.47 205.51 -170.62 -119.08 -68.60 -6.73 75.92 112.94 197.05 203.64 Non-Current Liabilities 208.63 207.38 160.46 113.54 81.55 75.70 23.47 20.59 37.95 43.98 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 90.24 65.89 80.88 37.57 2.86 3.20 0.00 0.00 0.00 0.00 Long Term Provisions 0.78 0.80 1.67 0.88 1.12 1.08 1.11 0.79 0.59 0.71 Current Liabilities 23.51 39.45 210.59 188.67 164.73 149.20 193.32 178.14 157.96 193.73 Trade Payables 3.34 3.80 3.21 3.38 2.76 6.98 20.45 28.60 23.47 31.99 Other Current Liabilities 19.60 35.19 65.05 51.08 40.88 24.51 50.40 8.52 2.73 40.10 Short Term Borrowings 0.00 0.00 142.07 133.93 120.93 117.42 122.11 140.79 130.86 120.40 Short Term Provisions 0.57 0.45 0.26 0.28 0.16 0.28 0.36 0.23 0.90 1.25 Total Liabilities 426.90 496.63 244.72 227.42 221.97 262.46 337.00 355.96 437.24 485.64 Net Block 375.70 452.44 134.30 153.68 174.14 195.18 216.39 237.33 259.41 279.69 Gross Block 949.69 961.36 614.53 614.53 614.53 614.52 614.48 613.99 613.99 628.19 Accumulated Depreciation 573.99 508.92 480.24 460.85 440.39 419.35 398.08 376.66 354.58 348.50 Non Current Assets 376.27 453.02 136.01 156.04 177.31 198.06 226.17 243.44 317.54 338.54 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.39 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52.20 52.20 Long Term Loans & Adv. 0.56 0.56 1.71 2.36 3.17 2.88 9.77 6.11 5.88 6.23 Other Non Current Assets 0.01 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.03 Current Assets 50.63 43.62 108.72 71.38 44.66 64.39 110.83 112.52 119.71 147.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 41.11 38.92 29.40 29.40 38.59 47.96 98.93 97.60 104.15 108.01 Sundry Debtors 0.01 0.00 0.23 1.91 0.25 0.80 1.17 1.14 1.63 17.93 Cash & Bank 3.15 0.26 0.46 0.96 1.66 5.59 3.53 7.23 5.06 9.22 Other Current Assets 6.37 0.17 0.20 0.27 4.16 10.04 7.19 6.55 8.86 11.93 Short Term Loans & Adv. 6.06 4.26 78.43 38.83 3.78 9.49 6.95 6.12 8.31 11.20 Net Current Assets 27.12 4.17 -101.87 -117.29 -120.07 -84.80 -82.49 -65.62 -38.25 -46.63 Total Assets 426.90 496.64 244.73 227.42 221.97 262.45 337.00 355.96 437.25 485.64

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -18.99 169.12 -26.71 -26.28 12.05 19.74 38.42 7.51 1.44 51.51 PBT -75.99 85.98 -51.32 -50.88 -61.91 -84.68 -55.24 -103.52 -12.50 -3.43 Adjustment 77.54 42.40 43.80 42.28 39.79 36.83 40.98 92.37 43.59 42.39 Changes in Working Capital -20.08 40.74 -19.21 -17.72 30.41 67.63 52.73 20.55 -11.70 31.65 Cash after chg. in Working capital -18.53 169.11 -26.73 -26.32 8.28 19.78 38.46 9.39 19.39 70.62 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -17.31 -16.27 Tax Paid -0.46 0.00 0.02 0.04 3.77 -0.04 -0.04 -1.88 -0.64 -2.83 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.09 0.00 0.03 0.22 0.11 0.16 -0.47 0.20 -2.25 -7.58 Net Fixed Assets 11.67 -346.83 0.00 0.00 -0.01 -0.04 -0.49 0.00 14.59 -8.14 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 52.20 0.00 0.00 Others -9.58 346.83 0.03 0.22 0.12 0.20 0.02 -52.00 -16.84 0.56 Cash from Financing Activity 18.37 -168.99 26.79 26.05 -15.43 -16.78 -38.27 -8.36 0.00 -39.10 Net Cash Inflow / Outflow 1.47 0.12 0.11 0.00 -3.27 3.12 -0.32 -0.65 -0.80 4.83 Opening Cash & Equivalents 0.26 0.14 0.03 0.03 3.30 0.18 0.50 1.15 9.22 9.54 Closing Cash & Equivalent 1.73 0.26 0.14 0.03 0.03 3.30 0.18 0.50 5.06 9.22

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -6.21 -2.48 -28.71 -17.07 -5.67 8.30 26.96 35.32 54.31 55.80 ROA -15.26% 28.24% -21.74% -22.64% -25.65% -27.69% -10.67% -22.55% -1.43% -0.40% ROE 0.00% 0.00% 0.00% 0.00% -1068.19% -106.31% -26.82% -45.06% -2.71% -0.84% ROCE -119.83% 129.94% -27.81% -30.05% -33.83% -34.79% -13.23% -25.86% 1.25% 2.92% Fixed Asset Turnover 0.02 0.00 0.00 0.00 0.02 0.04 0.02 0.01 0.25 0.42 Receivable days 0.12 0.00 0.00 176.96 17.34 14.23 39.53 68.47 23.37 53.83 Inventory Days 800.78 0.00 0.00 5575.64 1429.66 1056.00 3361.20 4988.82 253.46 171.29 Payable days -605.90 7413.28 0.00 686.14 199.63 58.35 205.84 213.35 68.91 66.48 Cash Conversion Cycle 1406.80 -7413.28 0.00 5066.46 1247.38 1011.88 3194.89 4843.94 207.92 158.64 Total Debt/Equity -3.28 -5.99 -1.75 -2.27 -4.93 3.28 1.02 0.90 0.54 0.61 Interest Cover -11.78 8.21 -1.08 -1.35 -2.33 -4.54 -1.82 -4.73 0.28 0.77

Top Investors:

investor education and protection fund (iepf)

rajagiridhar kumar nimmagadda

guttikonda vara lakshmi

ghansham das gilada

ranjana agrawal

ram mohanreddy rajamreddy

guttikonda rajasekhar

srinivasulu gonuguntla

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback