Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Olectra Greentech Ltd.

Electronics - Components

Rating :
N/A

BSE: 532439 | NSE: OLECTRA

NSE BSE
1473.00
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1510.00
  •  1524.75
  •  1465.00
  •  1505.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  272121
  •  4072.14
  •  2221.95
  •  1226.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,098.70
  • 107.78
  • 4
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,066.69
  • 0.03%
  • 12.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.02%
  • 3.95%
  • 38.83%
  • FII
  • DII
  • Others
  • 5.64%
  • 0.19%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.76
  • 41.91
  • 24.84

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.61
  • 100.46
  • 14.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.60
  • 41.53
  • 29.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 120.13
  • 120.56
  • 142.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.03
  • 7.05
  • 10.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -525.85
  • -225.98
  • 60.09

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
8.97
P/E Ratio
175.16
Revenue
1114
EBITDA
156
Net Income
74
ROA
4.9
P/Bk Ratio
14.03
ROE
8.33
FCFF
29.58
FCFF Yield
0.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
523.67
307.16
70.49%
313.94
216.02
45.33%
288.81
375.92
-23.17%
342.14
256.43
33.42%
Expenses
442.43
266.62
65.94%
270.04
173.96
55.23%
254.35
325.94
-21.96%
293.29
221.26
32.55%
EBITDA
81.25
40.54
100.42%
43.90
42.06
4.37%
34.46
49.98
-31.05%
48.85
35.17
38.90%
EBIDTM
15.52%
13.20%
13.98%
19.47%
11.93%
13.30%
14.28%
13.71%
Other Income
2.51
3.12
-19.55%
3.06
1.20
155.00%
4.77
0.53
800.00%
2.51
1.13
122.12%
Interest
11.21
9.70
15.57%
9.59
7.24
32.46%
13.06
7.73
68.95%
13.06
8.14
60.44%
Depreciation
9.65
8.79
9.78%
9.07
9.01
0.67%
9.67
9.13
5.91%
9.20
8.32
10.58%
PBT
62.90
25.17
149.90%
28.29
27.01
4.74%
16.50
33.65
-50.97%
29.10
19.84
46.67%
Tax
17.18
7.99
115.02%
7.60
7.19
5.70%
5.22
7.57
-31.04%
6.72
5.16
30.23%
PAT
45.73
17.18
166.18%
20.70
19.83
4.39%
11.28
26.08
-56.75%
22.38
14.68
52.45%
PATM
8.73%
5.59%
6.59%
9.18%
3.90%
6.94%
6.54%
5.73%
EPS
5.79
2.20
163.18%
2.92
2.20
32.73%
1.67
3.29
-49.24%
3.29
1.75
88.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,468.56
1,154.14
1,090.76
593.26
281.38
200.52
170.11
161.49
104.88
92.96
92.15
Net Sales Growth
27.09%
5.81%
83.86%
110.84%
40.33%
17.88%
5.34%
53.98%
12.82%
0.88%
 
Cost Of Goods Sold
1,069.02
824.22
818.89
421.97
179.04
107.66
128.27
110.85
65.91
57.10
58.13
Gross Profit
399.54
329.91
271.87
171.29
102.34
92.86
41.84
50.64
38.98
35.86
34.03
GP Margin
27.21%
28.58%
24.92%
28.87%
36.37%
46.31%
24.60%
31.36%
37.17%
38.58%
36.93%
Total Expenditure
1,260.11
990.99
958.02
508.62
261.20
195.48
185.28
147.58
84.77
74.54
75.46
Power & Fuel Cost
-
8.64
4.78
3.70
3.66
5.12
4.20
3.17
2.95
2.22
2.64
% Of Sales
-
0.75%
0.44%
0.62%
1.30%
2.55%
2.47%
1.96%
2.81%
2.39%
2.86%
Employee Cost
-
69.07
52.64
33.26
30.25
32.44
26.32
15.74
10.01
9.15
8.32
% Of Sales
-
5.98%
4.83%
5.61%
10.75%
16.18%
15.47%
9.75%
9.54%
9.84%
9.03%
Manufacturing Exp.
-
49.85
35.30
20.73
28.89
24.58
3.80
1.90
1.96
1.80
2.37
% Of Sales
-
4.32%
3.24%
3.49%
10.27%
12.26%
2.23%
1.18%
1.87%
1.94%
2.57%
General & Admin Exp.
-
19.99
19.18
10.98
9.30
15.13
14.99
10.22
2.83
2.84
2.38
% Of Sales
-
1.73%
1.76%
1.85%
3.31%
7.55%
8.81%
6.33%
2.70%
3.06%
2.58%
Selling & Distn. Exp.
-
11.40
12.24
17.37
8.35
8.71
7.11
4.51
0.47
0.71
0.62
% Of Sales
-
0.99%
1.12%
2.93%
2.97%
4.34%
4.18%
2.79%
0.45%
0.76%
0.67%
Miscellaneous Exp.
-
7.81
15.00
0.60
1.71
1.84
0.59
1.20
0.63
0.73
0.62
% Of Sales
-
0.68%
1.38%
0.10%
0.61%
0.92%
0.35%
0.74%
0.60%
0.79%
1.09%
EBITDA
208.46
163.15
132.74
84.64
20.18
5.04
-15.17
13.91
20.11
18.42
16.69
EBITDA Margin
14.19%
14.14%
12.17%
14.27%
7.17%
2.51%
-8.92%
8.61%
19.17%
19.81%
18.11%
Other Income
12.85
14.36
18.59
7.71
11.48
24.36
14.91
7.34
1.20
1.71
1.34
Interest
46.92
43.05
31.43
9.28
7.50
13.94
15.00
6.13
5.73
5.74
5.78
Depreciation
37.59
36.68
33.11
29.32
13.32
17.52
6.78
3.22
2.46
5.47
5.65
PBT
136.79
97.78
86.79
53.75
10.83
-2.06
-22.04
11.89
13.13
8.91
6.60
Tax
36.72
27.12
22.54
16.95
2.80
3.81
-6.23
3.00
4.71
2.39
1.50
Tax Rate
26.84%
27.74%
25.97%
33.11%
25.85%
21.97%
28.27%
25.23%
35.87%
29.18%
23.33%
PAT
100.09
76.83
65.59
35.36
8.07
13.53
-15.81
8.89
8.42
5.80
4.93
PAT before Minority Interest
98.43
78.65
66.89
35.36
8.07
13.53
-15.81
8.89
8.42
5.80
4.93
Minority Interest
-1.66
-1.82
-1.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.82%
6.66%
6.01%
5.96%
2.87%
6.75%
-9.29%
5.50%
8.03%
6.24%
5.35%
PAT Growth
28.70%
17.14%
85.49%
338.17%
-40.35%
-
-
5.58%
45.17%
17.65%
 
EPS
12.19
9.36
7.99
4.31
0.98
1.65
-1.93
1.08
1.03
0.71
0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
913.48
839.75
777.28
740.72
732.58
702.98
198.35
66.23
86.20
80.41
Share Capital
32.83
32.83
32.83
32.83
32.83
31.75
20.07
14.43
14.43
14.43
Total Reserves
880.65
806.92
744.45
707.89
659.87
625.94
167.46
51.80
71.77
65.98
Non-Current Liabilities
58.32
50.99
82.31
5.89
8.37
-2.92
8.45
0.85
39.50
25.97
Secured Loans
9.18
9.25
1.52
2.45
0.43
0.61
0.00
0.59
0.10
0.57
Unsecured Loans
0.00
0.00
50.55
1.47
2.40
2.87
9.73
3.35
27.37
12.68
Long Term Provisions
29.88
24.03
17.82
9.37
6.25
4.16
2.87
1.88
1.58
1.17
Current Liabilities
613.65
664.85
330.84
180.22
232.00
152.61
104.46
91.25
48.26
57.25
Trade Payables
389.42
438.06
271.99
139.10
190.12
119.11
27.45
12.92
19.22
22.60
Other Current Liabilities
86.43
89.61
44.79
34.22
18.63
10.46
12.36
13.92
0.06
1.62
Short Term Borrowings
111.50
119.32
13.69
3.97
19.41
20.78
62.69
59.81
22.33
26.45
Short Term Provisions
26.30
17.86
0.36
2.94
3.84
2.26
1.97
4.60
6.65
6.59
Total Liabilities
1,588.58
1,556.90
1,190.44
926.83
972.95
852.67
311.26
158.33
173.96
163.63
Net Block
329.69
355.50
325.04
289.54
150.60
172.68
71.61
61.03
75.86
78.94
Gross Block
463.68
452.95
389.38
326.06
175.90
185.15
77.29
63.50
101.46
99.15
Accumulated Depreciation
133.99
97.44
64.34
36.52
25.29
12.46
5.69
2.46
25.60
20.21
Non Current Assets
435.66
410.49
405.77
349.65
163.39
184.59
97.46
80.80
96.15
99.34
Capital Work in Progress
72.27
4.10
3.17
0.00
0.00
0.00
6.49
10.83
18.82
18.79
Non Current Investment
11.27
1.97
0.27
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.58
12.49
12.18
12.22
12.71
11.80
19.22
8.93
1.47
1.61
Other Non Current Assets
10.85
36.42
65.11
47.89
0.07
0.11
0.14
0.00
0.00
0.00
Current Assets
1,152.91
1,146.41
784.67
577.18
809.56
668.07
213.80
77.53
77.80
64.29
Current Investments
0.00
0.00
0.00
0.00
0.00
101.91
0.00
0.00
0.00
0.00
Inventories
216.19
141.99
58.73
62.27
80.73
112.22
63.42
23.16
16.67
16.81
Sundry Debtors
513.22
630.48
365.59
263.60
361.74
90.75
88.02
36.24
44.51
34.59
Cash & Bank
174.54
167.22
199.13
89.41
99.21
160.23
21.55
10.96
9.49
9.20
Other Current Assets
248.96
40.93
61.56
92.23
267.88
202.95
40.82
7.18
7.12
3.70
Short Term Loans & Adv.
202.92
165.79
99.66
69.67
151.28
142.39
36.24
5.49
6.42
2.93
Net Current Assets
539.26
481.56
453.83
396.96
577.56
515.46
109.34
-13.72
29.54
7.04
Total Assets
1,588.57
1,556.90
1,190.44
926.83
972.95
852.66
311.26
158.33
173.95
163.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
143.00
-10.27
121.41
208.71
-218.55
-130.01
-106.82
-8.66
-14.06
4.53
PBT
105.78
89.43
52.31
10.87
17.34
-22.04
11.89
13.13
8.19
6.43
Adjustment
71.30
55.34
33.34
10.11
-12.02
7.02
7.37
7.44
-0.69
-0.39
Changes in Working Capital
-6.45
-136.69
38.06
189.75
-221.45
-112.90
-120.04
-25.11
-18.12
-0.16
Cash after chg. in Working capital
170.63
8.08
123.70
210.73
-216.14
-127.92
-100.77
-4.54
-10.63
5.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.63
-18.36
-2.30
-2.02
-2.42
-2.09
-6.05
-4.12
-2.64
-0.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.79
-0.62
Cash From Investing Activity
-86.49
-37.83
-164.34
-176.97
199.37
-307.13
-19.07
-5.99
4.76
5.20
Net Fixed Assets
-76.08
-13.91
-64.59
-150.15
-12.77
-29.85
-9.45
35.83
-2.31
-1.75
Net Investments
-7.75
-2.34
-0.01
-32.23
106.91
-106.92
0.00
6.01
0.00
0.00
Others
-2.66
-21.58
-99.74
5.41
105.23
-170.36
-9.62
-47.83
7.07
6.95
Cash from Financing Activity
-56.00
35.17
49.73
-21.65
0.26
457.48
126.30
14.92
9.60
-6.49
Net Cash Inflow / Outflow
0.51
-12.94
6.80
10.10
-18.92
20.34
0.42
0.27
0.30
3.24
Opening Cash & Equivalents
6.36
19.30
12.50
2.40
21.33
0.99
0.57
0.30
9.19
5.96
Closing Cash & Equivalent
6.87
6.36
19.30
12.50
2.40
21.33
0.99
0.57
9.49
9.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
111.29
102.31
94.70
90.24
84.39
82.85
37.37
18.36
23.89
22.29
ROA
5.00%
4.87%
3.34%
0.85%
1.48%
-2.72%
3.79%
5.07%
3.43%
3.07%
ROE
8.97%
8.27%
4.66%
1.13%
2.00%
-3.74%
7.01%
11.05%
6.96%
6.29%
ROCE
14.83%
13.30%
7.73%
2.44%
4.22%
-1.41%
8.97%
14.13%
10.88%
10.15%
Fixed Asset Turnover
2.52
2.59
1.66
1.12
1.11
1.30
2.33
1.38
1.01
1.01
Receivable days
180.85
166.66
193.56
405.59
411.82
191.79
138.09
129.19
142.34
111.35
Inventory Days
56.64
33.58
37.22
92.75
175.61
188.43
96.22
63.72
60.23
63.55
Payable days
183.22
158.24
177.79
335.58
284.09
149.56
52.50
69.52
99.15
91.42
Cash Conversion Cycle
54.27
42.00
52.98
162.75
303.34
230.66
181.81
123.39
103.42
83.47
Total Debt/Equity
0.13
0.16
0.09
0.01
0.03
0.04
0.39
0.98
0.58
0.49
Interest Cover
3.46
3.85
6.64
2.45
2.24
-0.47
2.94
3.29
2.43
2.11

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Olectra Greentech - Quarterly Results
    22nd Oct 2024, 18:00 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.