PBT
-0.28
-0.02
-0.01
0.01
0.01
0.03
0.04
0.03
0.03
0.00
Adjustment
0.03
0.00
0.00
0.00
0.00
0.02
0.02
0.04
0.04
0.00
Changes in Working Capital
3.55
4.15
-0.16
0.11
0.11
0.20
-0.33
0.18
-1.05
0.02
Cash after chg. in Working capital
3.31
4.13
-0.17
0.12
0.12
0.25
-0.27
0.25
-0.98
0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.05
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00