Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Omnipotent Industries Ltd.

Trading

Rating :

N/A

BSE: 543400 | NSE: Not Listed

Watchlist

NSE BSE

11.52

20-Dec-2024

Open
High
Low
Previous Close

11.54
11.54
11.52
12.12

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24000
2.77
15.66
7.73

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6.62
42.29
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6.65
N/A
0.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 33.60 7.20 97.44 100.74 49.88 Net Sales Growth - 366.67% -92.61% -3.28% 101.96% Cost Of Goods Sold - 32.59 6.89 96.09 97.46 47.80 Gross Profit - 1.02 0.30 1.36 3.28 2.08 GP Margin - 3.04% 4.17% 1.40% 3.26% 4.17% Total Expenditure - 34.07 7.79 98.33 98.83 49.64 Power & Fuel Cost - 0.02 0.01 0.02 0.01 0.03 % Of Sales - 0.06% 0.14% 0.02% 0.01% 0.06% Employee Cost - 0.41 0.16 0.41 0.35 0.42 % Of Sales - 1.22% 2.22% 0.42% 0.35% 0.84% Manufacturing Exp. - 0.26 0.03 0.22 0.33 0.93 % Of Sales - 0.77% 0.42% 0.23% 0.33% 1.86% General & Admin Exp. - 0.54 0.60 0.86 0.39 0.33 % Of Sales - 1.61% 8.33% 0.88% 0.39% 0.66% Selling & Distn. Exp. - 0.04 0.02 0.64 0.28 0.13 % Of Sales - 0.12% 0.28% 0.66% 0.28% 0.26% Miscellaneous Exp. - 0.22 0.08 0.11 0.00 0.00 % Of Sales - 0.65% 1.11% 0.11% 0% 0% EBITDA - -0.47 -0.59 -0.89 1.91 0.24 EBITDA Margin - -1.40% -8.19% -0.91% 1.90% 0.48% Other Income - 1.01 0.75 0.51 0.11 0.30 Interest - 0.00 0.02 0.29 0.00 0.00 Depreciation - 0.40 0.13 0.17 0.10 0.03 PBT - 0.14 0.01 -0.84 1.92 0.50 Tax - -0.02 0.05 0.01 0.53 0.13 Tax Rate - -14.29% 500.00% -1.19% 27.60% 26.00% PAT - 0.16 -0.04 -0.85 1.40 0.38 PAT before Minority Interest - 0.16 -0.04 -0.85 1.40 0.38 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.48% -0.56% -0.87% 1.39% 0.76% PAT Growth - - - - 268.42% EPS - 0.26 -0.07 -1.39 2.30 0.62

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 21.29 21.13 21.17 1.82 0.43 Share Capital 6.05 6.05 6.05 0.05 0.05 Total Reserves 15.24 15.08 15.12 1.77 0.38 Non-Current Liabilities 0.03 0.05 0.00 1.31 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 1.31 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.77 1.91 1.62 15.75 9.35 Trade Payables 1.11 1.50 1.22 15.06 7.96 Other Current Liabilities 0.43 0.40 0.40 0.17 1.25 Short Term Borrowings 0.23 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.53 0.13 Total Liabilities 23.09 23.09 22.79 18.88 9.78 Net Block 1.82 0.93 1.35 0.27 0.29 Gross Block 2.47 1.18 1.67 0.43 0.34 Accumulated Depreciation 0.64 0.25 0.33 0.16 0.05 Non Current Assets 2.32 1.38 1.80 0.54 0.50 Capital Work in Progress 0.18 0.18 0.00 0.00 0.00 Non Current Investment 0.05 0.00 0.00 0.03 0.00 Long Term Loans & Adv. 0.26 0.27 0.45 0.24 0.21 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 20.77 21.70 20.99 18.34 9.28 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 0.65 2.17 1.60 0.05 0.02 Sundry Debtors 18.23 17.45 17.77 15.83 7.37 Cash & Bank 0.20 0.42 0.04 1.98 0.10 Other Current Assets 1.68 0.00 0.00 0.01 1.79 Short Term Loans & Adv. 1.68 1.67 1.59 0.48 1.78 Net Current Assets 19.00 19.80 19.37 2.59 -0.07 Total Assets 23.09 23.08 22.79 18.88 9.78

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 1.13 0.84 -19.69 0.60 -1.09 PBT 0.14 0.01 -0.84 1.92 0.50 Adjustment 0.40 0.68 0.40 -0.02 -0.27 Changes in Working Capital 0.59 0.15 -19.25 -0.77 -1.19 Cash after chg. in Working capital 1.13 0.84 -19.69 1.13 -0.96 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.53 -0.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.34 -0.44 -0.91 -0.03 0.54 Net Fixed Assets -1.29 0.31 -1.24 -0.09 Net Investments -0.05 0.00 0.03 -0.03 Others 0.00 -0.75 0.30 0.09 Cash from Financing Activity 0.00 0.00 18.65 1.31 0.00 Net Cash Inflow / Outflow -0.22 0.39 -1.95 1.88 -0.55 Opening Cash & Equivalents 0.42 0.04 1.98 0.10 0.65 Closing Cash & Equivalent 0.20 0.42 0.04 1.98 0.10

Description Mar 21
Cash From Operating Activity 0.00 PBT 0.00 Adjustment 0.00 Changes in Working Capital 0.00 Cash after chg. in Working capital 0.00 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.00 Net Fixed Assets Net Investments Others Cash from Financing Activity 0.00 Net Cash Inflow / Outflow 0.00 Opening Cash & Equivalents 0.00 Closing Cash & Equivalent 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 35.19 34.93 35.00 10.41 85.30 ROA 0.68% -0.18% -4.07% 9.74% 3.64% ROE 0.74% -0.20% -7.38% 124.11% 154.64% ROCE 0.67% 0.13% -4.51% 107.96% 208.98% Fixed Asset Turnover 18.44 5.05 92.56 261.02 261.59 Receivable days 193.79 893.17 62.92 42.03 61.37 Inventory Days 15.29 95.43 3.07 0.12 0.14 Payable days 14.62 72.10 30.91 43.10 68.88 Cash Conversion Cycle 194.45 916.50 35.09 -0.95 -7.37 Total Debt/Equity 0.01 0.00 0.00 0.72 0.00 Interest Cover 50.96 1.40 -1.87 679.52 174.93

Top Investors:

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback