PBT
9.50
1.36
1.01
2.33
-0.30
0.27
0.19
-0.09
-0.08
-0.10
Adjustment
0.23
0.29
0.34
0.12
0.12
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-8.52
-1.51
-0.84
-1.35
0.14
0.11
-0.25
-0.01
-0.05
0.00
Cash after chg. in Working capital
1.21
0.14
0.52
1.11
-0.03
0.38
-0.06
-0.10
-0.13
-0.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.28
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00