Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

One Global Service Provider Ltd.

Textile

Rating :

N/A

BSE: 514330 | NSE: Not Listed

Watchlist

NSE BSE

169.1

21-Nov-2024

Open
High
Low
Previous Close

175
175
162
167.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18761
3196453
185.00
36.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

119.36
12.61
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

119.56
N/A
6.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
118.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
47.76

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
89.19

P:E (Median)

8 Years
5 Years
3 Years

14.13
14.23
16.01

P:BV (Average)

8 Years
5 Years
3 Years

4.00
4.00
4.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.24
11.87
13.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 19.41 11.65 66.61% 13.56 12.52 8.31% 24.30 5.34 355.06% 14.54 7.51 93.61%
Expenses 16.34 10.67 53.14% 11.17 11.15 0.18% 18.92 4.83 291.72% 12.53 6.87 82.39%
EBITDA 3.07 0.98 213.27% 2.39 1.36 75.74% 5.39 0.51 956.86% 2.01 0.65 209.23%
EBIDTM 15.81% 8.39% 17.63% 10.90% 22.16% 9.48% 13.81% 8.63%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.04 0.06 -33.33% 0.04 0.06 -33.33% 0.06 0.08 -25.00% 0.06 0.08 -25.00%
PBT 3.03 0.92 229.35% 2.35 1.31 79.39% 5.33 0.43 1,139.53% 1.95 0.57 242.11%
Tax 0.76 0.23 230.43% 0.59 0.33 78.79% 1.35 -0.01 - 0.49 -0.01 -
PAT 2.27 0.69 228.99% 1.76 0.98 79.59% 3.98 0.44 804.55% 1.46 0.58 151.72%
PATM 11.68% 5.93% 12.96% 7.84% 16.36% 8.19% 10.05% 7.69%
EPS 3.19 0.97 228.87% 2.48 1.38 79.71% 5.60 0.62 803.23% 2.06 0.81 154.32%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 71.81 63.01 18.12 6.08 3.67 0.00 1.89 0.26 0.00 0.00 0.00 Net Sales Growth 93.98% 247.74% 198.03% 65.67% 0 -100% 626.92% 0 0 0 Cost Of Goods Sold 53.01 48.64 13.87 4.13 1.02 0.00 1.57 0.00 0.00 0.00 0.00 Gross Profit 18.80 14.37 4.25 1.95 2.64 0.00 0.33 0.26 0.00 0.00 0.00 GP Margin 26.17% 22.81% 23.45% 32.07% 71.93% 0 17.46% 100% 0 0 0 Total Expenditure 58.96 53.29 16.46 4.70 1.18 0.18 1.63 0.07 0.09 0.08 0.10 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0 0 0 Employee Cost - 1.30 0.70 0.09 0.04 0.03 0.00 0.02 0.03 0.03 0.03 % Of Sales - 2.06% 3.86% 1.48% 1.09% 0 0% 7.69% 0 0 0 Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0 0 0 General & Admin Exp. - 3.31 1.84 0.47 0.10 0.14 0.06 0.04 0.05 0.04 0.05 % Of Sales - 5.25% 10.15% 7.73% 2.72% 0 3.17% 15.38% 0 0 0 Selling & Distn. Exp. - 0.04 0.05 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.06% 0.28% 0.16% 0.27% 0 0% 0% 0 0 0 Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0 0% 0% 0 0 0 EBITDA 12.86 9.72 1.66 1.38 2.49 -0.18 0.26 0.19 -0.09 -0.08 -0.10 EBITDA Margin 17.91% 15.43% 9.16% 22.70% 67.85% 0 13.76% 73.08% 0 0 0 Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 -0.01 0.01 0.02 0.04 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.20 0.23 0.29 0.34 0.12 0.13 0.00 0.00 0.00 0.00 0.00 PBT 12.66 9.50 1.36 1.01 2.33 -0.30 0.27 0.19 -0.09 -0.08 -0.10 Tax 3.19 2.39 -0.02 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 25.20% 25.16% -1.47% -2.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 9.47 7.11 1.38 1.05 2.33 -0.30 0.27 0.19 -0.09 -0.08 -0.10 PAT before Minority Interest 9.47 7.11 1.38 1.05 2.33 -0.30 0.27 0.19 -0.09 -0.08 -0.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.19% 11.28% 7.62% 17.27% 63.49% 0 14.29% 73.08% 0 0 0 PAT Growth 252.04% 415.22% 31.43% -54.94% - - 42.11% - - - EPS 13.34 10.01 1.94 1.48 3.28 -0.42 0.38 0.27 -0.13 -0.11 -0.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 14.40 7.29 5.91 4.86 2.53 2.83 2.56 2.38 2.47 2.54 Share Capital 7.10 7.10 7.10 7.10 7.10 7.10 7.10 7.10 7.10 7.10 Total Reserves 7.30 0.19 -1.19 -2.24 -4.58 -4.27 -4.54 -4.73 -4.64 -4.56 Non-Current Liabilities 0.26 0.28 0.30 0.34 0.24 0.18 0.55 0.50 0.41 0.28 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.34 0.34 0.34 0.34 0.24 0.18 0.55 0.50 0.41 0.28 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 17.07 5.19 2.25 1.30 0.16 0.71 1.92 0.04 0.04 0.04 Trade Payables 16.77 4.94 2.08 1.17 0.15 0.62 1.88 0.03 0.00 0.00 Other Current Liabilities 0.25 0.19 0.15 0.13 0.01 0.08 0.03 0.00 0.04 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.06 0.03 0.00 0.00 0.00 0.00 0.01 0.01 0.01 Total Liabilities 31.73 12.76 8.46 6.50 2.93 3.72 5.03 2.92 2.92 2.86 Net Block 0.66 0.88 1.01 0.82 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 1.60 1.59 1.43 0.89 0.00 0.00 0.00 0.00 0.00 0.00 Accumulated Depreciation 0.94 0.71 0.42 0.08 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Assets 3.57 3.79 3.92 3.63 2.82 2.82 2.82 2.82 2.90 2.84 Capital Work in Progress 2.82 2.82 2.82 2.82 2.82 2.82 2.82 2.82 2.82 2.82 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.09 0.09 0.09 0.00 0.00 0.00 0.00 0.00 0.08 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 28.17 8.98 4.55 2.87 0.11 0.91 2.22 0.10 0.03 0.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 1.57 0.00 0.00 0.00 Sundry Debtors 26.18 8.14 4.03 2.45 0.00 0.77 0.26 0.00 0.00 0.00 Cash & Bank 1.23 0.03 0.05 0.07 0.03 0.01 0.00 0.02 0.03 0.03 Other Current Assets 0.76 0.00 0.00 0.00 0.08 0.12 0.39 0.08 0.00 0.00 Short Term Loans & Adv. 0.76 0.81 0.47 0.35 0.08 0.12 0.39 0.08 0.00 0.00 Net Current Assets 11.10 3.78 2.30 1.57 -0.05 0.20 0.30 0.06 -0.02 -0.01 Total Assets 31.74 12.77 8.47 6.50 2.93 3.73 5.04 2.92 2.93 2.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1.21 0.14 0.52 0.83 -0.03 0.38 -0.06 -0.10 -0.13 -0.09 PBT 9.50 1.36 1.01 2.33 -0.30 0.27 0.19 -0.09 -0.08 -0.10 Adjustment 0.23 0.29 0.34 0.12 0.12 0.00 0.00 0.00 0.00 0.00 Changes in Working Capital -8.52 -1.51 -0.84 -1.35 0.14 0.11 -0.25 -0.01 -0.05 0.00 Cash after chg. in Working capital 1.21 0.14 0.52 1.11 -0.03 0.38 -0.06 -0.10 -0.13 -0.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 -0.28 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.01 -0.16 -0.54 -0.89 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -0.01 -0.16 -0.54 -0.89 0.00 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash from Financing Activity 0.00 0.00 0.00 0.10 0.06 -0.37 0.05 0.09 0.13 0.09 Net Cash Inflow / Outflow 1.20 -0.02 -0.02 0.04 0.02 0.01 -0.01 -0.01 0.00 -0.01 Opening Cash & Equivalents 0.03 0.05 0.07 0.03 0.01 0.00 0.02 0.03 0.03 0.03 Closing Cash & Equivalent 1.23 0.03 0.05 0.07 0.03 0.01 0.00 0.02 0.03 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 20.27 10.26 8.32 6.84 3.56 3.99 3.61 0.35 3.47 3.58 ROA 31.95% 12.99% 14.02% 49.48% -9.10% 6.11% 4.76% -3.07% -2.75% -3.32% ROE 65.55% 20.89% 19.48% 63.11% -11.28% 9.91% 13.43% -6.60% -3.17% -3.68% ROCE 84.87% 19.63% 18.08% 59.41% -10.46% 8.73% 9.78% -4.90% -2.78% -3.36% Fixed Asset Turnover 39.41 11.98 5.23 4.11 0.00 0.00 0.00 0.00 0.00 0.00 Receivable days 99.42 122.67 194.69 244.22 0.00 99.54 374.88 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 2243.96 0.00 0.00 0.00 Payable days 81.45 92.33 143.52 236.30 909.08 288.93 0.00 297.54 0.00 0.00 Cash Conversion Cycle 17.97 30.34 51.17 7.92 -909.08 -189.40 2618.84 -297.54 0.00 0.00 Total Debt/Equity 0.02 0.05 0.06 0.07 0.09 0.06 0.21 2.00 0.17 0.11 Interest Cover -1318.40 216.24 50.26 64.67 0.00 2674.00 0.00 -135.62 -1711.25 -1042.93

Top Investors:

eminence global fund pcc- eubilia capital partners fund

ag dynamic funds limited

minal amol kale

sushma deepak kanse

sarang arun landge

nexpact limited

saurabh vijayrao mahurkar

indrajit yashwant shinde

jamnalal kasturchand kabra

Annual Reports:

News Update:

One Global Service P - Quarterly Results
14th Aug 2024, 17:57 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback