Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Onelife Capital Advisors Ltd.

Finance - Investment

Rating :
N/A

BSE: 533632 | NSE: ONELIFECAP

NSE BSE
17.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  17.01
  •  17.01
  •  17.00
  •  17.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11788
  •  2.00
  •  33.25
  •  13.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.87
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 31.64
  • N/A
  • 0.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.10%
  • 2.94%
  • 43.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.36
  • 39.59
  • 108.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.47
  • 3.63
  • -1.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.82
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.24
  • 0.22
  • 0.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 64.88
  • 95.71
  • 152.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
1.52
1.30
16.92%
7.21
1.82
296.15%
32.41
1.37
2,265.69%
1.47
1.31
12.21%
Expenses
33.57
1.35
2,386.67%
6.02
2.08
189.42%
26.23
2.19
1,097.72%
1.79
2.03
-11.82%
EBITDA
-32.05
-0.05
-
1.19
-0.26
-
6.18
-0.82
-
-0.32
-0.72
-
EBIDTM
-2,114.31%
-3.54%
16.51%
-14.12%
19.07%
-59.62%
-22.10%
-55.48%
Other Income
8.78
0.12
7,216.67%
0.64
0.24
166.67%
2.81
0.39
620.51%
0.01
0.20
-95.00%
Interest
0.55
0.16
243.75%
0.74
0.30
146.67%
1.22
0.86
41.86%
0.10
0.20
-50.00%
Depreciation
0.22
0.03
633.33%
0.15
0.03
400.00%
0.45
0.03
1,400.00%
0.03
0.02
50.00%
PBT
-6.61
-0.12
-
0.95
-0.35
-
7.32
-1.31
-
-0.45
-0.74
-
Tax
0.19
5.53
-96.56%
0.30
0.10
200.00%
5.53
-0.11
-
0.06
0.04
50.00%
PAT
-6.81
-5.65
-
0.65
-0.45
-
1.79
-1.21
-
-0.50
-0.79
-
PATM
-448.94%
-434.13%
8.99%
-24.67%
5.53%
-88.12%
-34.11%
-60.31%
EPS
-5.05
-4.41
-
0.44
-0.34
-
1.16
-0.90
-
-0.37
-0.59
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
42.61
37.00
4.44
4.08
4.54
6.98
8.31
5.75
6.63
0.35
5.80
Net Sales Growth
634.66%
733.33%
8.82%
-10.13%
-34.96%
-16.00%
44.52%
-13.27%
1794.29%
-93.97%
 
Cost Of Goods Sold
42.40
13.00
0.00
0.00
0.00
0.00
0.07
0.07
0.00
0.00
2.88
Gross Profit
0.21
24.00
4.44
4.08
4.54
6.98
8.24
5.68
6.63
0.35
2.91
GP Margin
0.50%
64.86%
100%
100%
100%
100%
99.16%
98.78%
100%
100%
50.17%
Total Expenditure
67.61
31.44
6.35
6.47
5.71
10.29
10.07
6.77
9.97
8.97
6.78
Power & Fuel Cost
-
0.23
0.08
0.08
0.07
0.23
0.46
0.45
0.29
0.07
0.02
% Of Sales
-
0.62%
1.80%
1.96%
1.54%
3.30%
5.54%
7.83%
4.37%
20.0%
0.34%
Employee Cost
-
4.04
2.81
1.45
1.76
2.83
3.97
2.00
3.13
0.69
0.54
% Of Sales
-
10.92%
63.29%
35.54%
38.77%
40.54%
47.77%
34.78%
47.21%
197.14%
9.31%
Manufacturing Exp.
-
2.23
0.30
0.19
0.57
1.60
3.04
2.68
3.27
0.80
0.04
% Of Sales
-
6.03%
6.76%
4.66%
12.56%
22.92%
36.58%
46.61%
49.32%
228.57%
0.69%
General & Admin Exp.
-
3.30
3.04
4.64
3.24
3.31
2.63
1.90
1.69
1.38
0.50
% Of Sales
-
8.92%
68.47%
113.73%
71.37%
47.42%
31.65%
33.04%
25.49%
394.29%
8.62%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
8.88
0.20
0.19
0.14
2.54
0.35
0.12
1.88
6.10
0.00
% Of Sales
-
24.00%
4.50%
4.66%
3.08%
36.39%
4.21%
2.09%
28.36%
1742.86%
48.62%
EBITDA
-25.00
5.56
-1.91
-2.39
-1.17
-3.31
-1.76
-1.02
-3.34
-8.62
-0.98
EBITDA Margin
-58.67%
15.03%
-43.02%
-58.58%
-25.77%
-47.42%
-21.18%
-17.74%
-50.38%
-2462.86%
-16.90%
Other Income
12.24
3.17
0.98
2.40
2.02
2.68
2.34
1.67
1.23
3.25
4.49
Interest
2.61
1.78
1.50
0.08
0.01
0.03
0.03
0.05
0.09
0.24
0.12
Depreciation
0.85
0.53
0.05
0.26
0.77
0.89
0.57
0.53
1.71
0.68
0.78
PBT
1.21
6.41
-2.48
-0.32
0.06
-1.55
-0.02
0.07
-3.91
-6.28
2.61
Tax
6.08
5.78
0.00
0.08
0.12
0.08
0.06
0.03
0.02
0.03
0.05
Tax Rate
502.48%
90.17%
0.00%
-25.00%
200.00%
-5.16%
-300.00%
42.86%
-0.49%
-0.48%
2.31%
PAT
-4.87
0.38
-2.48
-0.40
-0.05
-1.63
-0.08
0.05
-4.10
-6.25
0.77
PAT before Minority Interest
-5.12
0.63
-2.48
-0.40
-0.05
-1.63
-0.08
0.05
-4.10
-6.31
2.11
Minority Interest
-0.25
-0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
-1.34
PAT Margin
-11.43%
1.03%
-55.86%
-9.80%
-1.10%
-23.35%
-0.96%
0.87%
-61.84%
-1785.71%
13.28%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-3.63
0.28
-1.85
-0.30
-0.04
-1.22
-0.06
0.04
-3.06
-4.66
0.57

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
50.70
82.02
84.50
84.89
84.92
92.34
92.49
99.55
66.21
80.41
Share Capital
13.36
13.36
13.36
13.36
13.36
13.36
13.36
13.36
13.36
13.36
Total Reserves
37.34
68.66
71.14
71.53
71.56
78.98
79.13
86.19
52.85
67.05
Non-Current Liabilities
25.35
4.51
0.08
0.03
0.14
0.06
0.19
0.36
0.42
0.02
Secured Loans
0.00
0.00
0.00
0.00
0.11
0.06
0.18
0.29
0.39
0.00
Unsecured Loans
17.25
4.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.36
0.10
0.11
0.09
0.10
0.08
0.05
0.09
0.03
0.02
Current Liabilities
88.62
37.15
22.33
5.42
7.61
16.34
17.66
16.79
3.63
6.54
Trade Payables
50.77
5.78
3.28
0.74
3.09
4.43
6.11
2.75
0.00
0.00
Other Current Liabilities
28.84
22.48
4.10
3.67
3.43
5.70
4.76
9.06
0.81
1.37
Short Term Borrowings
8.92
8.81
14.94
1.00
1.00
6.13
6.72
4.94
2.77
5.14
Short Term Provisions
0.09
0.08
0.01
0.02
0.09
0.08
0.06
0.04
0.05
0.04
Total Liabilities
164.93
123.69
106.92
90.35
92.68
108.74
110.34
116.70
113.03
129.81
Net Block
9.32
6.72
0.12
0.37
1.33
2.38
1.89
14.72
16.42
0.12
Gross Block
27.01
11.35
4.69
4.68
4.95
5.32
4.26
16.57
17.46
0.60
Accumulated Depreciation
17.70
4.63
4.57
4.32
3.62
2.94
2.37
1.85
1.04
0.48
Non Current Assets
33.03
34.91
14.20
13.98
14.65
26.73
50.36
38.71
40.44
6.88
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.84
0.25
0.00
0.39
Non Current Investment
7.94
20.27
6.32
6.32
8.86
8.86
9.86
8.45
2.75
0.03
Long Term Loans & Adv.
13.67
5.82
5.66
5.19
4.46
15.49
37.77
14.86
21.27
6.35
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.43
0.00
0.00
Current Assets
131.89
88.78
92.72
76.38
78.03
82.00
59.98
77.98
72.59
122.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
48.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
23.15
5.81
4.80
1.28
3.19
2.32
0.10
0.09
0.02
0.02
Cash & Bank
5.66
4.40
1.35
1.50
3.87
2.53
4.25
2.32
0.87
50.92
Other Current Assets
54.33
0.83
1.41
2.34
70.97
77.16
55.63
75.58
71.70
72.00
Short Term Loans & Adv.
39.43
77.74
85.16
71.26
70.97
77.13
55.61
75.43
71.24
67.04
Net Current Assets
43.28
51.63
70.39
70.95
70.42
65.67
42.32
61.20
68.96
116.39
Total Assets
164.92
123.69
106.92
90.36
92.68
108.73
110.34
116.69
113.03
129.81

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-25.15
18.52
-2.01
-2.15
-5.41
-4.02
-9.80
-7.98
-4.84
-91.36
PBT
6.41
-2.48
-0.32
0.06
-1.55
-0.02
0.07
-3.91
-6.28
2.61
Adjustment
1.56
0.84
-1.87
-1.04
-1.35
-1.49
-1.08
2.16
-2.27
-3.58
Changes in Working Capital
-28.96
20.31
0.36
-0.65
-2.61
-2.10
-8.31
-6.08
4.13
-89.66
Cash after chg. in Working capital
-20.99
18.67
-1.83
-1.63
-5.51
-3.60
-9.31
-7.83
-4.42
-90.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.16
-0.15
-0.18
-0.53
0.10
-0.41
-0.49
-0.02
-0.42
-0.28
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.13
0.00
-0.45
Cash From Investing Activity
13.39
-12.20
-12.01
0.00
11.64
3.26
9.68
7.44
-7.74
71.60
Net Fixed Assets
0.18
0.00
-0.01
0.00
0.73
-0.22
-0.96
0.56
-4.00
-0.40
Net Investments
-40.05
0.00
0.00
0.44
-11.11
0.00
-2.98
-3.29
-10.40
0.00
Others
53.26
-12.20
-12.00
-0.44
22.02
3.48
13.62
10.17
6.66
72.00
Cash from Financing Activity
11.23
-3.27
13.86
-0.12
-5.09
-0.75
1.62
1.99
-2.22
5.02
Net Cash Inflow / Outflow
-0.54
3.05
-0.16
-2.27
1.15
-1.50
1.51
1.45
-14.80
-14.75
Opening Cash & Equivalents
4.09
1.04
1.20
3.47
2.33
3.83
2.32
0.87
15.67
30.42
Closing Cash & Equivalent
3.55
4.09
1.04
1.20
3.47
2.33
3.83
2.32
0.87
15.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
37.95
61.39
63.25
63.54
63.56
69.12
69.23
74.51
49.56
60.19
ROA
0.44%
-2.15%
-0.40%
-0.06%
-1.62%
-0.07%
0.04%
-3.57%
-5.20%
1.32%
ROE
0.95%
-2.98%
-0.47%
-0.06%
-1.84%
-0.09%
0.05%
-4.95%
-8.61%
2.63%
ROCE
9.52%
-1.01%
-0.26%
0.09%
-1.65%
0.01%
0.12%
-4.58%
-7.80%
2.76%
Fixed Asset Turnover
1.93
0.55
0.87
0.94
1.36
1.74
0.55
0.39
0.04
1.19
Receivable days
142.85
435.75
271.89
179.52
144.19
53.21
5.93
3.03
22.84
64.17
Inventory Days
480.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
793.78
0.00
0.00
0.00
0.00
236.59
280.71
59.49
0.01
359.70
Cash Conversion Cycle
-170.00
435.75
271.89
179.52
144.19
-183.38
-274.78
-56.47
22.83
-295.54
Total Debt/Equity
0.52
0.16
0.18
0.01
0.01
0.07
0.08
0.05
0.05
0.06
Interest Cover
4.60
-0.65
-3.00
5.42
-55.72
0.40
2.52
-45.36
-25.18
19.34

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.