Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

IT - Software

Rating :
N/A

BSE: 532944 | NSE: ONMOBILE

68.04
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  71.76
  •  72.53
  •  67.85
  •  71.76
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  694748
  •  482.08
  •  95.28
  •  48.89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 565.10
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 550.12
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.90%
  • 2.35%
  • 45.38%
  • FII
  • DII
  • Others
  • 0.31%
  • 0.00%
  • 4.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.89
  • -2.16
  • -0.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.08
  • -9.98
  • -8.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.88
  • -11.09
  • -22.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.32
  • 31.12
  • 55.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.24
  • 1.47
  • 1.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.85
  • 21.10
  • 28.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
164.01
119.73
36.98%
129.30
133.77
-3.34%
123.50
137.06
-9.89%
122.68
128.20
-4.31%
Expenses
154.00
119.57
28.79%
128.69
125.85
2.26%
124.28
125.70
-1.13%
119.99
126.14
-4.88%
EBITDA
10.01
0.16
6,156.25%
0.61
7.92
-92.30%
-0.79
11.36
-
2.69
2.06
30.58%
EBIDTM
6.10%
0.14%
0.47%
5.92%
-0.64%
8.29%
2.19%
1.61%
Other Income
1.61
4.40
-63.41%
1.55
8.17
-81.03%
0.20
4.14
-95.17%
3.47
-1.23
-
Interest
1.77
1.26
40.48%
1.52
1.05
44.76%
1.29
0.51
152.94%
1.75
0.25
600.00%
Depreciation
8.23
2.81
192.88%
8.10
2.86
183.22%
8.03
2.87
179.79%
2.67
2.58
3.49%
PBT
-3.35
0.50
-
-10.86
12.18
-
-13.78
12.12
-
1.74
-7.17
-
Tax
1.88
2.91
-35.40%
1.25
3.65
-65.75%
1.53
2.28
-32.89%
2.38
-5.07
-
PAT
-5.23
-2.41
-
-12.12
8.53
-
-15.31
9.84
-
-0.65
-2.09
-
PATM
-3.19%
-2.01%
-9.37%
6.37%
-12.40%
7.18%
-0.53%
-1.63%
EPS
-0.46
-0.24
-
-1.06
0.80
-
-1.44
0.93
-
-0.06
-0.20
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
539.49
513.24
525.16
519.54
551.29
572.42
593.86
635.61
720.24
815.74
847.05
Net Sales Growth
4.00%
-2.27%
1.08%
-5.76%
-3.69%
-3.61%
-6.57%
-11.75%
-11.71%
-3.70%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
539.48
513.24
525.16
519.54
551.29
572.42
593.86
635.61
720.24
815.74
847.05
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
526.96
490.11
512.75
483.56
486.28
533.30
570.08
571.13
620.20
672.58
728.46
Power & Fuel Cost
-
2.23
2.05
2.13
2.06
2.78
2.91
2.90
2.72
2.79
3.26
% Of Sales
-
0.43%
0.39%
0.41%
0.37%
0.49%
0.49%
0.46%
0.38%
0.34%
0.38%
Employee Cost
-
108.20
133.91
123.06
140.23
161.65
177.68
189.03
205.98
222.48
278.49
% Of Sales
-
21.08%
25.50%
23.69%
25.44%
28.24%
29.92%
29.74%
28.60%
27.27%
32.88%
Manufacturing Exp.
-
243.90
251.60
264.32
274.18
267.81
256.98
264.99
284.23
281.48
236.93
% Of Sales
-
47.52%
47.91%
50.88%
49.73%
46.79%
43.27%
41.69%
39.46%
34.51%
27.97%
General & Admin Exp.
-
33.62
32.57
28.12
28.11
45.48
61.62
62.20
70.10
82.33
108.51
% Of Sales
-
6.55%
6.20%
5.41%
5.10%
7.95%
10.38%
9.79%
9.73%
10.09%
12.81%
Selling & Distn. Exp.
-
86.14
75.68
39.82
26.41
29.63
33.91
22.33
23.41
25.86
8.19
% Of Sales
-
16.78%
14.41%
7.66%
4.79%
5.18%
5.71%
3.51%
3.25%
3.17%
0.97%
Miscellaneous Exp.
-
1.40
0.70
12.60
2.48
6.89
15.80
7.27
11.79
15.71
8.19
% Of Sales
-
0.27%
0.13%
2.43%
0.45%
1.20%
2.66%
1.14%
1.64%
1.93%
3.66%
EBITDA
12.52
23.13
12.41
35.98
65.01
39.12
23.78
64.48
100.04
143.16
118.59
EBITDA Margin
2.32%
4.51%
2.36%
6.93%
11.79%
6.83%
4.00%
10.14%
13.89%
17.55%
14.00%
Other Income
6.83
20.43
11.70
17.43
11.95
17.17
35.88
13.61
11.91
35.09
26.50
Interest
6.33
5.83
1.51
1.73
1.87
2.50
1.13
0.99
1.62
2.65
3.71
Depreciation
27.03
11.21
10.26
10.37
12.80
18.52
27.22
47.91
55.48
149.43
143.73
PBT
-26.25
26.53
12.34
41.33
62.28
35.27
31.31
29.19
54.85
26.16
-2.34
Tax
7.04
11.22
0.40
14.70
20.39
15.89
12.43
16.37
23.55
30.84
26.69
Tax Rate
-26.82%
42.29%
5.57%
31.24%
30.46%
36.55%
39.70%
59.08%
62.57%
975.95%
-474.91%
PAT
-33.31
15.32
6.79
32.46
46.55
27.58
18.89
11.35
14.09
-27.68
-32.32
PAT before Minority Interest
-32.85
15.32
6.79
32.46
46.55
27.58
18.89
11.35
14.09
-27.68
-32.32
Minority Interest
0.46
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-6.17%
2.98%
1.29%
6.25%
8.44%
4.82%
3.18%
1.79%
1.96%
-3.39%
-3.82%
PAT Growth
-340.16%
125.63%
-79.08%
-30.27%
68.78%
46.00%
66.43%
-19.45%
-
-
 
EPS
-3.13
1.44
0.64
3.05
4.38
2.59
1.78
1.07
1.33
-2.60
-3.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
649.67
654.61
652.79
626.10
590.03
565.79
576.30
563.54
618.97
656.88
Share Capital
106.21
106.02
105.60
104.50
105.70
105.70
105.57
104.35
108.11
109.22
Total Reserves
536.77
539.13
543.50
518.76
468.94
445.84
458.32
448.64
503.48
547.61
Non-Current Liabilities
-32.42
-32.22
-29.77
-37.21
-32.02
-24.70
-40.04
-32.56
-24.60
157.23
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18.45
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.98
15.41
13.13
13.55
11.05
3.81
3.75
5.17
4.39
159.69
Current Liabilities
222.30
232.31
238.54
260.32
285.92
279.23
234.15
272.30
331.61
369.78
Trade Payables
167.93
180.11
171.03
186.18
217.30
211.66
187.96
211.41
237.97
227.15
Other Current Liabilities
30.25
39.09
39.13
39.03
37.20
49.41
29.60
42.61
72.74
91.11
Short Term Borrowings
13.00
8.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.11
5.12
28.39
35.10
31.42
18.16
16.59
18.29
20.90
51.51
Total Liabilities
839.55
854.70
861.56
849.21
843.93
820.32
770.41
803.28
925.98
1,183.89
Net Block
300.10
100.39
101.59
99.64
101.15
118.89
55.05
69.05
106.12
246.34
Gross Block
1,088.36
896.72
893.91
940.59
946.39
916.19
836.15
797.63
839.34
916.04
Accumulated Depreciation
788.25
796.33
792.33
840.95
845.24
797.30
781.10
728.58
733.22
669.70
Non Current Assets
568.30
513.61
455.83
382.92
293.17
269.71
200.45
205.96
249.83
543.45
Capital Work in Progress
1.47
146.21
71.13
19.65
1.24
1.13
2.41
3.93
4.96
5.44
Non Current Investment
67.53
66.71
65.47
61.55
27.87
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
186.15
186.64
186.71
181.24
162.91
149.69
142.99
132.98
138.75
290.97
Other Non Current Assets
13.05
13.66
30.94
20.83
0.00
0.00
0.00
0.00
0.00
0.70
Current Assets
271.24
341.10
405.72
466.30
550.75
550.62
569.96
597.32
676.15
640.44
Current Investments
0.00
0.00
30.02
79.17
155.49
191.65
120.33
93.03
92.73
71.79
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.54
Sundry Debtors
139.74
133.00
160.67
151.68
159.88
165.13
170.79
167.61
198.34
214.67
Cash & Bank
63.67
86.42
105.18
128.44
91.12
80.60
184.83
213.10
228.13
199.56
Other Current Assets
67.82
37.52
35.22
36.15
144.26
113.24
94.01
123.58
156.93
153.89
Short Term Loans & Adv.
46.04
84.16
74.63
70.84
105.10
31.19
24.69
51.29
150.01
62.88
Net Current Assets
48.94
108.78
167.18
205.98
264.83
271.39
335.81
325.02
344.54
270.66
Total Assets
839.54
854.71
861.55
849.22
843.92
820.33
770.41
803.28
925.98
1,183.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
38.00
44.36
-24.22
39.41
17.16
10.46
34.71
90.17
108.45
114.68
PBT
26.55
7.18
47.05
66.95
43.47
31.31
29.19
14.09
-27.68
-5.63
Adjustment
-9.82
13.22
-2.88
0.62
-3.40
13.91
46.59
98.55
189.86
123.53
Changes in Working Capital
10.26
48.63
-64.28
-10.01
0.02
-7.34
-22.11
9.89
-5.04
24.02
Cash after chg. in Working capital
26.99
69.03
-20.11
57.55
40.09
37.88
53.67
122.53
157.13
141.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
11.00
-24.66
-4.11
-18.14
-22.93
-27.42
-18.96
-32.36
-48.69
-27.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-56.80
-33.59
16.95
-12.91
12.24
-92.17
-55.14
12.36
-17.59
92.21
Net Fixed Assets
10.62
-4.34
43.15
23.54
3.70
26.29
-1.56
17.20
21.37
0.15
Net Investments
0.53
30.87
5.05
48.48
12.14
-238.64
-27.30
-0.33
-20.94
78.29
Others
-67.95
-60.12
-31.25
-84.93
-3.60
120.18
-26.28
-4.51
-18.02
13.77
Cash from Financing Activity
-0.89
-8.47
-11.45
-23.25
-23.62
-18.79
-14.47
-81.07
-65.45
-107.61
Net Cash Inflow / Outflow
-19.70
2.31
-18.72
3.25
5.78
-100.50
-34.91
21.46
25.40
99.28
Opening Cash & Equivalents
77.02
72.78
91.84
89.51
79.41
179.96
212.08
-15.69
181.16
81.53
Closing Cash & Equivalent
63.33
77.02
72.78
91.84
89.51
79.41
179.96
212.08
206.31
181.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
60.54
60.85
61.47
59.64
54.37
52.18
53.41
52.99
56.57
60.14
ROA
1.81%
0.79%
3.79%
5.50%
3.31%
2.37%
1.44%
1.63%
-2.62%
-2.71%
ROE
2.38%
1.05%
5.10%
7.77%
4.90%
3.39%
2.03%
2.42%
-4.36%
-4.54%
ROCE
4.88%
1.32%
7.64%
11.32%
7.96%
5.68%
5.04%
6.53%
0.87%
-0.25%
Fixed Asset Turnover
0.52
0.59
0.57
0.58
0.61
0.68
0.78
0.88
0.93
0.87
Receivable days
96.98
102.05
109.72
103.14
103.62
103.23
97.16
92.73
92.40
89.99
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.23
Payable days
0.00
0.00
0.00
0.00
162.46
145.65
137.84
143.05
124.27
116.30
Cash Conversion Cycle
96.98
102.05
109.72
103.14
-58.84
-42.42
-40.68
-50.33
-31.87
-26.08
Total Debt/Equity
0.02
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.07
Interest Cover
5.56
5.75
28.33
36.72
18.37
28.76
29.05
24.25
2.19
-0.52

News Update:


  • Onmobile Global - Quarterly Results
    4th Feb 2025, 22:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.