PBT
-2.75
0.06
0.16
0.05
0.05
0.07
0.05
0.01
0.01
0.01
Adjustment
0.00
0.00
0.03
0.03
0.01
0.01
0.00
0.00
0.00
0.00
Changes in Working Capital
2.75
-0.02
-0.18
-0.08
-0.09
0.04
-0.25
1.15
0.24
0.05
Cash after chg. in Working capital
0.01
0.04
0.00
0.00
-0.04
0.12
-0.20
1.15
0.25
0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.02
0.00
-0.01
-0.01
-0.02
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00