Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Textile

Rating :
N/A

BSE: 512626 | NSE: ORBTEXP

179.20
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  180.28
  •  181.00
  •  179.00
  •  180.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4641
  •  8.34
  •  213.80
  •  135.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 476.81
  • 12.95
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 491.32
  • N/A
  • 1.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.16%
  • 3.16%
  • 19.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.39%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.37
  • 6.50
  • 16.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.46
  • 4.67
  • 11.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 7.33
  • 24.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.89
  • 14.36
  • 14.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.01
  • 1.55
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.64
  • 8.22
  • 8.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
60.17
52.64
14.30%
52.84
58.35
-9.44%
44.33
41.79
6.08%
44.74
48.61
-7.96%
Expenses
44.22
36.82
20.10%
37.78
39.56
-4.50%
36.10
32.97
9.49%
35.74
36.55
-2.22%
EBITDA
15.95
15.82
0.82%
15.06
18.79
-19.85%
8.23
8.82
-6.69%
8.99
12.05
-25.39%
EBIDTM
26.51%
30.05%
28.50%
32.20%
18.57%
21.11%
20.10%
24.79%
Other Income
9.39
0.99
848.48%
1.53
1.26
21.43%
2.31
0.88
162.50%
1.50
0.75
100.00%
Interest
0.49
0.76
-35.53%
0.51
0.78
-34.62%
0.61
0.77
-20.78%
0.73
0.96
-23.96%
Depreciation
3.59
3.66
-1.91%
3.54
3.65
-3.01%
3.69
3.70
-0.27%
3.69
3.61
2.22%
PBT
21.26
12.39
71.59%
12.55
15.63
-19.71%
6.25
4.86
28.60%
6.08
8.23
-26.12%
Tax
5.59
3.02
85.10%
3.17
3.92
-19.13%
1.42
0.56
153.57%
1.51
2.09
-27.75%
PAT
15.67
9.37
67.24%
9.37
11.71
-19.98%
4.83
4.30
12.33%
4.57
6.14
-25.57%
PATM
26.04%
17.81%
17.74%
20.06%
10.89%
10.29%
10.22%
12.63%
EPS
6.04
3.81
58.53%
3.71
4.73
-21.56%
2.13
1.91
11.52%
1.99
2.56
-22.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
202.08
200.06
197.15
126.75
68.44
146.03
138.56
136.45
134.37
148.11
158.21
Net Sales Growth
0.34%
1.48%
55.54%
85.20%
-53.13%
5.39%
1.55%
1.55%
-9.28%
-6.38%
 
Cost Of Goods Sold
72.77
68.37
68.60
44.46
26.14
52.28
49.22
47.67
56.41
70.00
71.28
Gross Profit
129.31
131.69
128.55
82.29
42.30
93.75
89.34
88.78
77.97
78.11
86.92
GP Margin
63.99%
65.83%
65.20%
64.92%
61.81%
64.20%
64.48%
65.06%
58.03%
52.74%
54.94%
Total Expenditure
153.84
148.23
142.09
96.40
57.74
104.78
100.56
95.99
97.39
107.38
113.36
Power & Fuel Cost
-
10.49
11.80
6.96
1.80
4.50
4.50
5.94
4.38
5.11
4.34
% Of Sales
-
5.24%
5.99%
5.49%
2.63%
3.08%
3.25%
4.35%
3.26%
3.45%
2.74%
Employee Cost
-
31.25
29.80
22.88
14.51
22.64
22.68
19.37
15.53
15.25
11.06
% Of Sales
-
15.62%
15.12%
18.05%
21.20%
15.50%
16.37%
14.20%
11.56%
10.30%
6.99%
Manufacturing Exp.
-
14.66
11.21
6.35
3.83
6.19
3.93
3.45
2.81
1.42
12.80
% Of Sales
-
7.33%
5.69%
5.01%
5.60%
4.24%
2.84%
2.53%
2.09%
0.96%
8.09%
General & Admin Exp.
-
11.87
9.82
7.35
5.50
7.18
10.42
10.13
9.53
7.78
5.59
% Of Sales
-
5.93%
4.98%
5.80%
8.04%
4.92%
7.52%
7.42%
7.09%
5.25%
3.53%
Selling & Distn. Exp.
-
10.52
9.69
7.39
4.53
8.99
7.68
8.55
8.06
7.39
7.93
% Of Sales
-
5.26%
4.92%
5.83%
6.62%
6.16%
5.54%
6.27%
6.00%
4.99%
5.01%
Miscellaneous Exp.
-
1.07
1.18
1.02
1.42
3.01
2.14
0.88
0.67
0.43
7.93
% Of Sales
-
0.53%
0.60%
0.80%
2.07%
2.06%
1.54%
0.64%
0.50%
0.29%
0.23%
EBITDA
48.23
51.83
55.06
30.35
10.70
41.25
38.00
40.46
36.98
40.73
44.85
EBITDA Margin
23.87%
25.91%
27.93%
23.94%
15.63%
28.25%
27.42%
29.65%
27.52%
27.50%
28.35%
Other Income
14.73
6.06
3.10
4.44
4.63
4.20
3.38
3.57
3.68
2.42
0.99
Interest
2.34
2.87
3.39
1.95
1.30
1.80
1.98
1.52
2.75
1.73
1.95
Depreciation
14.51
14.68
14.06
11.87
10.98
11.69
8.58
7.24
6.91
5.98
4.81
PBT
46.14
40.34
40.71
20.97
3.06
31.96
30.81
35.27
31.00
35.46
39.08
Tax
11.69
9.87
9.32
5.25
-0.34
8.04
7.36
10.19
11.18
12.45
11.74
Tax Rate
25.34%
24.47%
23.10%
25.67%
-26.77%
25.16%
23.89%
28.89%
35.45%
34.88%
30.39%
PAT
34.44
34.07
34.38
17.80
2.38
23.92
23.45
25.08
20.36
23.23
26.88
PAT before Minority Interest
34.44
34.07
34.38
17.80
2.38
23.92
23.45
25.08
20.36
23.23
26.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.04%
17.03%
17.44%
14.04%
3.48%
16.38%
16.92%
18.38%
15.15%
15.68%
16.99%
PAT Growth
9.26%
-0.90%
93.15%
647.90%
-90.05%
2.00%
-6.50%
23.18%
-12.35%
-13.58%
 
EPS
13.00
12.86
12.97
6.72
0.90
9.03
8.85
9.46
7.68
8.77
10.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
233.68
217.86
194.59
176.86
174.09
168.64
142.81
125.97
112.48
95.04
Share Capital
26.42
26.97
27.38
27.38
27.38
28.26
28.26
28.70
14.34
14.30
Total Reserves
206.57
190.23
167.09
149.48
146.70
140.38
114.56
97.26
97.86
80.74
Non-Current Liabilities
30.59
40.65
40.97
28.46
24.23
27.66
24.35
24.19
29.61
28.54
Secured Loans
9.58
17.45
19.15
6.57
4.30
6.08
5.17
9.69
19.97
20.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.57
2.16
1.55
1.49
1.64
0.96
1.19
0.84
0.40
0.35
Current Liabilities
31.27
28.52
43.53
20.83
66.26
48.05
72.95
56.99
34.01
33.68
Trade Payables
9.10
9.01
8.13
2.15
3.36
3.37
3.47
2.59
1.88
2.59
Other Current Liabilities
21.25
19.12
20.35
14.65
14.98
12.58
18.67
12.92
12.58
12.22
Short Term Borrowings
0.00
0.00
13.97
3.57
10.00
0.00
0.00
0.00
15.23
12.88
Short Term Provisions
0.92
0.39
1.08
0.46
37.92
32.10
50.81
41.48
4.32
6.00
Total Liabilities
295.54
287.03
279.09
226.15
264.58
244.35
240.11
207.15
176.10
157.26
Net Block
145.90
158.62
151.21
94.15
98.68
103.06
91.78
81.00
84.61
77.47
Gross Block
222.22
220.68
201.14
135.75
129.47
125.52
105.94
87.92
104.55
94.94
Accumulated Depreciation
76.32
62.06
49.93
41.59
30.78
22.47
14.16
6.91
19.94
17.47
Non Current Assets
197.73
200.14
178.96
146.29
113.41
116.33
107.99
89.90
91.93
81.45
Capital Work in Progress
0.82
0.15
1.01
31.45
0.26
1.98
1.83
0.21
2.09
1.03
Non Current Investment
37.21
32.43
12.95
10.35
9.57
7.23
4.92
2.97
2.24
2.22
Long Term Loans & Adv.
2.63
2.87
3.66
8.97
3.70
2.76
8.07
3.09
1.36
0.73
Other Non Current Assets
11.16
6.07
10.14
1.37
1.18
1.31
1.39
2.64
1.63
0.00
Current Assets
97.80
86.88
100.12
79.87
151.17
128.01
132.13
117.23
84.17
75.81
Current Investments
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
46.81
46.48
39.86
27.04
39.93
37.14
35.66
34.24
40.06
29.04
Sundry Debtors
23.93
20.88
23.67
17.37
27.29
27.27
27.70
30.33
29.16
28.89
Cash & Bank
13.01
3.04
15.31
12.59
21.88
24.49
9.01
6.31
5.86
6.77
Other Current Assets
12.05
2.55
16.10
12.37
62.06
39.11
59.75
46.35
9.09
11.10
Short Term Loans & Adv.
7.87
13.94
5.18
10.51
50.39
31.40
50.32
39.81
1.01
0.67
Net Current Assets
66.54
58.36
56.59
59.03
84.91
79.97
59.18
60.25
50.15
42.13
Total Assets
295.53
287.02
279.08
226.16
264.58
244.34
240.12
207.13
176.10
157.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
41.66
49.05
16.29
31.04
28.58
34.29
37.89
32.19
21.64
24.21
PBT
43.94
43.70
23.05
2.04
31.96
30.81
37.23
32.62
35.68
38.63
Adjustment
11.07
13.19
9.78
9.79
10.84
7.81
4.82
0.95
5.64
5.53
Changes in Working Capital
-4.12
2.47
-12.01
19.45
-5.18
0.98
6.50
7.72
-8.59
-9.79
Cash after chg. in Working capital
50.88
59.37
20.82
31.28
37.62
39.60
48.54
41.29
32.74
34.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.22
-10.32
-4.53
-0.24
-9.03
-5.31
-10.65
-9.10
-11.09
-10.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.43
Cash From Investing Activity
-8.76
-19.28
-41.14
-27.48
-14.89
-22.62
-25.77
0.14
-16.40
-14.00
Net Fixed Assets
-2.21
-18.69
-34.95
-37.47
-2.22
-19.73
-19.64
18.50
-10.60
-13.59
Net Investments
-3.18
-16.13
0.00
-1.44
0.00
0.01
-0.01
-2.30
0.00
-3.12
Others
-3.37
15.54
-6.19
11.43
-12.67
-2.90
-6.12
-16.06
-5.80
2.71
Cash from Financing Activity
-30.64
-31.14
23.50
-5.48
-17.77
-5.80
-12.86
-30.45
-6.65
-8.77
Net Cash Inflow / Outflow
2.26
-1.37
-1.35
-1.92
-4.08
5.87
-0.73
1.87
-1.40
1.45
Opening Cash & Equivalents
1.23
1.71
2.93
4.85
8.93
3.06
3.79
1.92
3.32
5.33
Closing Cash & Equivalent
3.48
1.23
1.71
2.93
4.85
8.93
3.06
3.79
1.92
6.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
88.18
80.52
71.02
64.59
63.57
59.68
50.54
43.89
39.11
33.23
ROA
11.70%
12.15%
7.05%
0.97%
9.40%
9.68%
11.21%
10.63%
13.94%
18.39%
ROE
15.14%
16.70%
9.59%
1.36%
13.96%
15.06%
18.66%
17.10%
22.42%
32.51%
ROCE
18.93%
19.74%
11.76%
1.75%
18.31%
19.56%
24.52%
22.92%
25.52%
32.05%
Fixed Asset Turnover
0.91
0.94
0.76
0.52
1.15
1.20
1.41
1.40
1.48
1.79
Receivable days
40.50
41.00
58.78
118.52
67.81
72.07
77.62
80.80
71.53
62.52
Inventory Days
84.33
79.47
95.82
177.70
95.79
95.43
93.49
100.91
85.14
62.28
Payable days
48.32
45.59
42.20
38.45
11.17
12.84
11.83
8.86
7.17
9.21
Cash Conversion Cycle
76.51
74.88
112.39
257.77
152.42
154.66
159.28
172.84
149.50
115.59
Total Debt/Equity
0.08
0.12
0.20
0.08
0.09
0.06
0.10
0.14
0.39
0.44
Interest Cover
16.30
13.91
12.83
2.57
18.77
16.59
24.19
12.46
21.67
20.80

News Update:


  • Orbit Exports - Quarterly Results
    22nd Oct 2024, 20:44 PM

    Read More
  • Orbit Exports enters into deed of assignment to transfer leaseholds rights
    13th Sep 2024, 14:25 PM

    The consideration of such sale is Rs 8.53 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.