Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Textile

Rating :
N/A

BSE: 512626 | NSE: ORBTEXP

188.00
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  189.99
  •  189.99
  •  188.00
  •  190.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2262
  •  4.29
  •  306.29
  •  135.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 418.22
  • 11.00
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 432.73
  • N/A
  • 1.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.16%
  • 3.20%
  • 19.23%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.37
  • 6.50
  • 16.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.46
  • 4.67
  • 11.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 7.33
  • 24.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.63
  • 14.76
  • 14.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.96
  • 1.60
  • 1.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.58
  • 8.44
  • 8.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
53.98
44.74
20.65%
60.17
52.64
14.30%
52.84
58.35
-9.44%
44.33
41.79
6.08%
Expenses
42.34
35.74
18.47%
44.22
36.82
20.10%
37.78
39.56
-4.50%
36.10
32.97
9.49%
EBITDA
11.64
8.99
29.48%
15.95
15.82
0.82%
15.06
18.79
-19.85%
8.23
8.82
-6.69%
EBIDTM
21.56%
20.10%
26.51%
30.05%
28.50%
32.20%
18.57%
21.11%
Other Income
1.12
1.50
-25.33%
9.39
0.99
848.48%
1.53
1.26
21.43%
2.31
0.88
162.50%
Interest
0.45
0.73
-38.36%
0.49
0.76
-35.53%
0.51
0.78
-34.62%
0.61
0.77
-20.78%
Depreciation
3.58
3.69
-2.98%
3.59
3.66
-1.91%
3.54
3.65
-3.01%
3.69
3.70
-0.27%
PBT
8.73
6.08
43.59%
21.26
12.39
71.59%
12.55
15.63
-19.71%
6.25
4.86
28.60%
Tax
2.25
1.51
49.01%
5.59
3.02
85.10%
3.17
3.92
-19.13%
1.42
0.56
153.57%
PAT
6.49
4.57
42.01%
15.67
9.37
67.24%
9.37
11.71
-19.98%
4.83
4.30
12.33%
PATM
12.02%
10.22%
26.04%
17.81%
17.74%
20.06%
10.89%
10.29%
EPS
2.49
1.99
25.13%
6.04
3.81
58.53%
3.71
4.73
-21.56%
2.13
1.91
11.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
211.32
200.06
197.15
126.75
68.44
146.03
138.56
136.45
134.37
148.11
158.21
Net Sales Growth
6.99%
1.48%
55.54%
85.20%
-53.13%
5.39%
1.55%
1.55%
-9.28%
-6.38%
 
Cost Of Goods Sold
76.29
68.37
68.60
44.46
26.14
52.28
49.22
47.67
56.41
70.00
71.28
Gross Profit
135.03
131.69
128.55
82.29
42.30
93.75
89.34
88.78
77.97
78.11
86.92
GP Margin
63.90%
65.83%
65.20%
64.92%
61.81%
64.20%
64.48%
65.06%
58.03%
52.74%
54.94%
Total Expenditure
160.44
148.23
142.09
96.40
57.74
104.78
100.56
95.99
97.39
107.38
113.36
Power & Fuel Cost
-
10.49
11.80
6.96
1.80
4.50
4.50
5.94
4.38
5.11
4.34
% Of Sales
-
5.24%
5.99%
5.49%
2.63%
3.08%
3.25%
4.35%
3.26%
3.45%
2.74%
Employee Cost
-
31.25
29.80
22.88
14.51
22.64
22.68
19.37
15.53
15.25
11.06
% Of Sales
-
15.62%
15.12%
18.05%
21.20%
15.50%
16.37%
14.20%
11.56%
10.30%
6.99%
Manufacturing Exp.
-
14.66
11.21
6.35
3.83
6.19
3.93
3.45
2.81
1.42
12.80
% Of Sales
-
7.33%
5.69%
5.01%
5.60%
4.24%
2.84%
2.53%
2.09%
0.96%
8.09%
General & Admin Exp.
-
11.87
9.82
7.35
5.50
7.18
10.42
10.13
9.53
7.78
5.59
% Of Sales
-
5.93%
4.98%
5.80%
8.04%
4.92%
7.52%
7.42%
7.09%
5.25%
3.53%
Selling & Distn. Exp.
-
10.52
9.69
7.39
4.53
8.99
7.68
8.55
8.06
7.39
7.93
% Of Sales
-
5.26%
4.92%
5.83%
6.62%
6.16%
5.54%
6.27%
6.00%
4.99%
5.01%
Miscellaneous Exp.
-
1.07
1.18
1.02
1.42
3.01
2.14
0.88
0.67
0.43
7.93
% Of Sales
-
0.53%
0.60%
0.80%
2.07%
2.06%
1.54%
0.64%
0.50%
0.29%
0.23%
EBITDA
50.88
51.83
55.06
30.35
10.70
41.25
38.00
40.46
36.98
40.73
44.85
EBITDA Margin
24.08%
25.91%
27.93%
23.94%
15.63%
28.25%
27.42%
29.65%
27.52%
27.50%
28.35%
Other Income
14.35
6.06
3.10
4.44
4.63
4.20
3.38
3.57
3.68
2.42
0.99
Interest
2.06
2.87
3.39
1.95
1.30
1.80
1.98
1.52
2.75
1.73
1.95
Depreciation
14.40
14.68
14.06
11.87
10.98
11.69
8.58
7.24
6.91
5.98
4.81
PBT
48.79
40.34
40.71
20.97
3.06
31.96
30.81
35.27
31.00
35.46
39.08
Tax
12.43
9.87
9.32
5.25
-0.34
8.04
7.36
10.19
11.18
12.45
11.74
Tax Rate
25.48%
24.47%
23.10%
25.67%
-26.77%
25.16%
23.89%
28.89%
35.45%
34.88%
30.39%
PAT
36.36
34.07
34.38
17.80
2.38
23.92
23.45
25.08
20.36
23.23
26.88
PAT before Minority Interest
36.36
34.07
34.38
17.80
2.38
23.92
23.45
25.08
20.36
23.23
26.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.21%
17.03%
17.44%
14.04%
3.48%
16.38%
16.92%
18.38%
15.15%
15.68%
16.99%
PAT Growth
21.40%
-0.90%
93.15%
647.90%
-90.05%
2.00%
-6.50%
23.18%
-12.35%
-13.58%
 
EPS
13.72
12.86
12.97
6.72
0.90
9.03
8.85
9.46
7.68
8.77
10.14

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
233.68
217.86
194.59
176.86
174.09
168.64
142.81
125.97
112.48
95.04
Share Capital
26.42
26.97
27.38
27.38
27.38
28.26
28.26
28.70
14.34
14.30
Total Reserves
206.57
190.23
167.09
149.48
146.70
140.38
114.56
97.26
97.86
80.74
Non-Current Liabilities
30.59
40.65
40.97
28.46
24.23
27.66
24.35
24.19
29.61
28.54
Secured Loans
9.58
17.45
19.15
6.57
4.30
6.08
5.17
9.69
19.97
20.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.57
2.16
1.55
1.49
1.64
0.96
1.19
0.84
0.40
0.35
Current Liabilities
31.27
28.52
43.53
20.83
66.26
48.05
72.95
56.99
34.01
33.68
Trade Payables
9.10
9.01
8.13
2.15
3.36
3.37
3.47
2.59
1.88
2.59
Other Current Liabilities
21.25
19.12
20.35
14.65
14.98
12.58
18.67
12.92
12.58
12.22
Short Term Borrowings
0.00
0.00
13.97
3.57
10.00
0.00
0.00
0.00
15.23
12.88
Short Term Provisions
0.92
0.39
1.08
0.46
37.92
32.10
50.81
41.48
4.32
6.00
Total Liabilities
295.54
287.03
279.09
226.15
264.58
244.35
240.11
207.15
176.10
157.26
Net Block
145.90
158.62
151.21
94.15
98.68
103.06
91.78
81.00
84.61
77.47
Gross Block
222.22
220.68
201.14
135.75
129.47
125.52
105.94
87.92
104.55
94.94
Accumulated Depreciation
76.32
62.06
49.93
41.59
30.78
22.47
14.16
6.91
19.94
17.47
Non Current Assets
197.73
200.14
178.96
146.29
113.41
116.33
107.99
89.90
91.93
81.45
Capital Work in Progress
0.82
0.15
1.01
31.45
0.26
1.98
1.83
0.21
2.09
1.03
Non Current Investment
37.21
32.43
12.95
10.35
9.57
7.23
4.92
2.97
2.24
2.22
Long Term Loans & Adv.
2.63
2.87
3.66
8.97
3.70
2.76
8.07
3.09
1.36
0.73
Other Non Current Assets
11.16
6.07
10.14
1.37
1.18
1.31
1.39
2.64
1.63
0.00
Current Assets
97.80
86.88
100.12
79.87
151.17
128.01
132.13
117.23
84.17
75.81
Current Investments
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
46.81
46.48
39.86
27.04
39.93
37.14
35.66
34.24
40.06
29.04
Sundry Debtors
23.93
20.88
23.67
17.37
27.29
27.27
27.70
30.33
29.16
28.89
Cash & Bank
13.01
3.04
15.31
12.59
21.88
24.49
9.01
6.31
5.86
6.77
Other Current Assets
12.05
2.55
16.10
12.37
62.06
39.11
59.75
46.35
9.09
11.10
Short Term Loans & Adv.
7.87
13.94
5.18
10.51
50.39
31.40
50.32
39.81
1.01
0.67
Net Current Assets
66.54
58.36
56.59
59.03
84.91
79.97
59.18
60.25
50.15
42.13
Total Assets
295.53
287.02
279.08
226.16
264.58
244.34
240.12
207.13
176.10
157.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
41.66
49.05
16.29
31.04
28.58
34.29
37.89
32.19
21.64
24.21
PBT
43.94
43.70
23.05
2.04
31.96
30.81
37.23
32.62
35.68
38.63
Adjustment
11.07
13.19
9.78
9.79
10.84
7.81
4.82
0.95
5.64
5.53
Changes in Working Capital
-4.12
2.47
-12.01
19.45
-5.18
0.98
6.50
7.72
-8.59
-9.79
Cash after chg. in Working capital
50.88
59.37
20.82
31.28
37.62
39.60
48.54
41.29
32.74
34.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.22
-10.32
-4.53
-0.24
-9.03
-5.31
-10.65
-9.10
-11.09
-10.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.43
Cash From Investing Activity
-8.76
-19.28
-41.14
-27.48
-14.89
-22.62
-25.77
0.14
-16.40
-14.00
Net Fixed Assets
-2.21
-18.69
-34.95
-37.47
-2.22
-19.73
-19.64
18.50
-10.60
-13.59
Net Investments
-3.18
-16.13
0.00
-1.44
0.00
0.01
-0.01
-2.30
0.00
-3.12
Others
-3.37
15.54
-6.19
11.43
-12.67
-2.90
-6.12
-16.06
-5.80
2.71
Cash from Financing Activity
-30.64
-31.14
23.50
-5.48
-17.77
-5.80
-12.86
-30.45
-6.65
-8.77
Net Cash Inflow / Outflow
2.26
-1.37
-1.35
-1.92
-4.08
5.87
-0.73
1.87
-1.40
1.45
Opening Cash & Equivalents
1.23
1.71
2.93
4.85
8.93
3.06
3.79
1.92
3.32
5.33
Closing Cash & Equivalent
3.48
1.23
1.71
2.93
4.85
8.93
3.06
3.79
1.92
6.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
88.18
80.52
71.02
64.59
63.57
59.68
50.54
43.89
39.11
33.23
ROA
11.70%
12.15%
7.05%
0.97%
9.40%
9.68%
11.21%
10.63%
13.94%
18.39%
ROE
15.14%
16.70%
9.59%
1.36%
13.96%
15.06%
18.66%
17.10%
22.42%
32.51%
ROCE
18.93%
19.74%
11.76%
1.75%
18.31%
19.56%
24.52%
22.92%
25.52%
32.05%
Fixed Asset Turnover
0.91
0.94
0.76
0.52
1.15
1.20
1.41
1.40
1.48
1.79
Receivable days
40.50
41.00
58.78
118.52
67.81
72.07
77.62
80.80
71.53
62.52
Inventory Days
84.33
79.47
95.82
177.70
95.79
95.43
93.49
100.91
85.14
62.28
Payable days
48.32
45.59
42.20
38.45
11.17
12.84
11.83
8.86
7.17
9.21
Cash Conversion Cycle
76.51
74.88
112.39
257.77
152.42
154.66
159.28
172.84
149.50
115.59
Total Debt/Equity
0.08
0.12
0.20
0.08
0.09
0.06
0.10
0.14
0.39
0.44
Interest Cover
16.30
13.91
12.83
2.57
18.77
16.59
24.19
12.46
21.67
20.80

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.