Nifty
:
23753.45
Sensex
:
78540.17
165.95 (0.70%)
498.58 (0.64%)
Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Orchasp Ltd.

IT - Software

Rating :
N/A

BSE: 532271 | NSE: Not Listed

NSE BSE
3.31
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3.43
  •  3.55
  •  3.21
  •  3.32
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  586062
  •  20.06
  •  6.81
  •  2.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 108.04
  • 127.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 122.72
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.31%
  • 1.51%
  • 75.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.23
  • -23.78
  • -29.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.62
  • 52.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.24
  • 124.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 32.53
  • 77.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.39
  • 0.39
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.95
  • 14.63
  • 17.54

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
3.48
3.02
15.23%
3.50
9.71
-63.95%
3.44
4.49
-23.39%
3.50
4.69
-25.37%
Expenses
3.08
2.58
19.38%
4.03
16.27
-75.23%
3.02
2.95
2.37%
2.89
4.02
-28.11%
EBITDA
0.40
0.45
-11.11%
-0.53
-6.56
-
0.42
1.54
-72.73%
0.61
0.67
-8.96%
EBIDTM
11.59%
14.74%
-15.18%
-67.55%
12.20%
34.24%
17.41%
14.23%
Other Income
0.03
0.03
0.00%
0.72
4.85
-85.15%
0.00
0.00
0
0.03
0.03
0.00%
Interest
0.15
0.18
-16.67%
0.16
0.18
-11.11%
0.16
0.20
-20.00%
0.16
0.20
-20.00%
Depreciation
0.01
0.01
0.00%
0.01
0.02
-50.00%
0.01
0.02
-50.00%
0.01
0.02
-50.00%
PBT
0.27
0.29
-6.90%
0.01
-1.91
-
0.25
1.32
-81.06%
0.46
0.48
-4.17%
Tax
0.05
0.04
25.00%
0.01
-0.25
-
-0.03
0.38
-
0.12
0.00
0
PAT
0.23
0.25
-8.00%
0.01
-1.66
-
0.27
0.95
-71.58%
0.34
0.47
-27.66%
PATM
6.56%
8.36%
0.20%
-17.11%
7.96%
21.11%
9.66%
10.12%
EPS
0.01
0.02
-50.00%
0.00
-0.15
-
0.02
0.09
-77.78%
0.03
0.05
-40.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
13.92
13.25
23.46
37.29
8.18
82.59
60.44
104.67
53.49
13.50
11.72
Net Sales Growth
-36.47%
-43.52%
-37.09%
355.87%
-90.10%
36.65%
-42.26%
95.68%
296.22%
15.19%
 
Cost Of Goods Sold
0.02
0.00
0.49
0.34
0.00
30.32
0.00
0.05
0.01
0.04
0.04
Gross Profit
13.90
13.24
22.97
36.95
8.18
52.27
60.44
104.63
53.48
13.46
11.68
GP Margin
99.88%
99.92%
97.91%
99.09%
100%
63.29%
100%
99.96%
99.98%
99.70%
99.66%
Total Expenditure
13.02
12.51
27.05
37.20
8.22
80.08
55.32
100.80
48.99
17.99
24.45
Power & Fuel Cost
-
0.04
0.05
0.04
0.07
0.04
0.05
0.04
0.04
0.05
0.05
% Of Sales
-
0.30%
0.21%
0.11%
0.86%
0.05%
0.08%
0.04%
0.07%
0.37%
0.43%
Employee Cost
-
10.73
24.59
29.64
6.23
45.15
48.95
58.38
37.48
3.09
1.36
% Of Sales
-
80.98%
104.82%
79.49%
76.16%
54.67%
80.99%
55.78%
70.07%
22.89%
11.60%
Manufacturing Exp.
-
0.00
0.64
5.75
0.46
1.72
2.77
34.37
0.00
0.00
0.00
% Of Sales
-
0%
2.73%
15.42%
5.62%
2.08%
4.58%
32.84%
0%
0%
0%
General & Admin Exp.
-
1.73
1.24
1.40
1.35
2.70
3.54
7.94
11.26
1.07
0.94
% Of Sales
-
13.06%
5.29%
3.75%
16.50%
3.27%
5.86%
7.59%
21.05%
7.93%
8.02%
Selling & Distn. Exp.
-
0.01
0.05
0.03
0.02
0.01
0.01
0.01
0.21
0.02
0.01
% Of Sales
-
0.08%
0.21%
0.08%
0.24%
0.01%
0.02%
0.01%
0.39%
0.15%
0.09%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.09
0.13
0.00
0.01
0.00
13.71
0.01
% Of Sales
-
0%
0%
0%
1.10%
0.16%
0%
0.01%
0%
101.56%
188.05%
EBITDA
0.90
0.74
-3.59
0.09
-0.04
2.51
5.12
3.87
4.50
-4.49
-12.73
EBITDA Margin
6.47%
5.58%
-15.30%
0.24%
-0.49%
3.04%
8.47%
3.70%
8.41%
-33.26%
-108.62%
Other Income
0.78
0.80
4.92
0.77
1.14
0.20
3.69
0.01
0.00
0.50
0.06
Interest
0.63
0.68
0.79
0.66
0.65
0.66
1.26
0.01
0.00
0.00
1.33
Depreciation
0.04
0.04
0.06
0.06
0.10
0.14
0.15
0.77
2.10
3.58
0.95
PBT
0.99
0.82
0.48
0.15
0.34
1.92
7.40
3.11
2.39
-7.57
-14.95
Tax
0.15
0.14
0.13
0.09
0.13
0.24
1.20
-0.70
0.07
-0.07
0.08
Tax Rate
15.15%
17.07%
27.08%
60.00%
38.24%
12.50%
16.22%
-22.51%
2.93%
0.10%
-0.28%
PAT
0.85
0.68
0.35
0.06
0.21
1.68
6.21
3.81
2.32
-67.21
-28.97
PAT before Minority Interest
0.85
0.68
0.35
0.06
0.21
1.68
6.21
3.81
2.32
-67.21
-28.97
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.11%
5.13%
1.49%
0.16%
2.57%
2.03%
10.27%
3.64%
4.34%
-497.85%
-247.18%
PAT Growth
8,400.00%
94.29%
483.33%
-71.43%
-87.50%
-72.95%
62.99%
64.22%
-
-
 
EPS
0.05
0.04
0.02
0.00
0.01
0.10
0.36
0.22
0.13
-3.86
-1.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
108.08
101.00
100.65
100.59
98.02
96.34
23.95
16.13
13.80
81.01
Share Capital
29.97
22.59
19.79
19.79
19.79
19.79
16.11
14.49
72.44
72.44
Total Reserves
78.11
78.41
80.86
80.80
78.23
76.55
7.48
1.64
-58.64
8.57
Non-Current Liabilities
-0.07
-0.08
-0.09
0.34
3.45
3.16
-0.17
0.54
1.04
1.11
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
71.13
74.05
44.75
28.62
22.37
16.30
14.70
28.65
14.55
13.41
Trade Payables
42.08
40.73
13.70
12.11
8.67
2.69
2.52
10.54
2.73
2.65
Other Current Liabilities
9.59
8.37
6.70
5.11
6.84
5.58
8.04
10.97
10.77
9.71
Short Term Borrowings
15.15
20.97
20.60
7.58
2.46
4.55
2.55
2.60
0.32
0.32
Short Term Provisions
4.32
3.98
3.75
3.82
4.41
3.47
1.58
4.54
0.72
0.72
Total Liabilities
179.14
174.97
145.31
129.55
123.84
115.80
38.48
45.32
29.39
95.53
Net Block
0.09
0.06
0.11
0.17
0.24
0.38
1.96
2.66
4.70
29.81
Gross Block
42.15
42.08
42.08
42.07
42.04
42.04
44.32
44.24
44.18
44.17
Accumulated Depreciation
42.06
42.03
41.97
41.91
41.80
41.66
42.35
41.58
39.48
14.37
Non Current Assets
68.34
68.31
68.36
68.42
68.49
68.63
1.96
2.67
4.71
29.82
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
68.25
68.25
68.25
68.25
68.25
68.25
0.00
0.01
0.01
0.01
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
110.81
106.67
76.96
61.14
55.35
47.17
36.51
42.64
24.69
26.41
Current Investments
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
107.56
103.58
73.94
58.22
52.21
43.33
31.45
39.90
23.22
24.00
Cash & Bank
0.46
0.20
0.07
0.12
0.07
0.83
1.47
0.13
0.16
0.03
Other Current Assets
2.78
0.00
0.00
0.00
3.08
3.01
3.58
2.61
1.31
2.38
Short Term Loans & Adv.
2.78
2.88
2.94
2.79
3.07
3.00
3.58
2.61
1.31
2.38
Net Current Assets
39.67
32.62
32.21
32.52
32.98
30.87
21.82
13.99
10.14
13.00
Total Assets
179.15
174.98
145.32
129.56
123.84
115.80
38.47
45.31
29.40
95.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
0.31
0.43
-12.02
-3.59
1.68
-2.12
-2.47
-2.24
1.55
28.42
PBT
0.82
0.48
0.15
0.34
1.92
7.40
3.11
2.39
-66.81
-28.88
Adjustment
0.59
0.73
0.61
0.75
0.79
1.40
0.77
2.10
76.02
38.20
Changes in Working Capital
-0.97
-0.66
-12.75
-4.60
-0.81
-10.93
-6.43
-6.16
-7.67
19.10
Cash after chg. in Working capital
0.44
0.55
-11.99
-3.50
1.90
-2.12
-2.55
-1.67
1.55
28.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.13
-0.12
-0.02
-0.09
-0.23
0.00
0.08
-0.57
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.05
0.09
-0.40
-3.18
0.28
-63.45
-0.06
-0.07
0.00
-27.15
Net Fixed Assets
-0.07
0.00
-0.01
-0.03
0.00
2.28
-0.08
-0.06
-0.01
9.27
Net Investments
0.00
0.00
-0.01
0.00
0.00
-68.25
0.01
0.00
38.17
-22.53
Others
0.12
0.09
-0.38
-3.15
0.28
2.52
0.01
-0.01
-38.16
-13.89
Cash from Financing Activity
-0.09
-0.40
12.37
6.83
-2.74
64.93
3.87
2.28
-1.41
-1.26
Net Cash Inflow / Outflow
0.27
0.12
-0.05
0.05
-0.78
-0.64
1.34
-0.02
0.13
0.00
Opening Cash & Equivalents
0.20
0.07
0.12
0.07
0.85
1.47
0.13
0.16
0.03
0.02
Closing Cash & Equivalent
0.46
0.20
0.07
0.12
0.07
0.83
1.47
0.13
0.16
0.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
7.21
8.94
10.17
10.17
9.91
9.74
2.93
2.23
1.91
5.76
ROA
0.38%
0.22%
0.04%
0.17%
1.40%
8.05%
9.09%
6.22%
-107.60%
-26.26%
ROE
0.65%
0.35%
0.06%
0.21%
1.73%
10.35%
19.19%
15.52%
-242.11%
-38.51%
ROCE
1.23%
1.04%
0.70%
0.95%
2.56%
13.28%
12.14%
12.30%
-216.24%
-35.08%
Fixed Asset Turnover
0.31
0.56
0.89
0.19
1.96
1.40
2.36
1.21
0.31
0.38
Receivable days
2909.18
1381.24
646.75
2462.83
211.11
225.79
124.40
215.36
638.62
1132.80
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
68.38
18.16
25.34
60.07
134.90
32.49
Cash Conversion Cycle
2909.18
1381.24
646.75
2462.83
142.73
207.63
99.06
155.30
503.72
1100.31
Total Debt/Equity
0.14
0.21
0.20
0.08
0.03
0.05
0.24
0.35
0.24
0.08
Interest Cover
2.20
1.61
1.22
1.53
3.93
6.90
555.79
748.25
0.00
-20.68

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.