PBT
0.48
0.15
0.34
1.13
7.40
3.11
2.39
-66.81
-28.88
0.04
Adjustment
0.73
0.61
0.75
0.79
1.40
0.77
2.10
76.02
38.20
7.80
Changes in Working Capital
-0.66
-12.75
-5.37
-0.01
-10.93
-6.43
-6.16
-7.67
19.10
-6.19
Cash after chg. in Working capital
0.55
-11.99
-4.28
1.90
-2.12
-2.55
-1.67
1.55
28.42
1.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.02
-0.09
-0.23
0.00
0.08
-0.57
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00