PBT
-5.22
-5.33
-2.64
2.51
1.58
1.31
0.90
1.43
-11.14
-15.88
Adjustment
3.01
4.90
3.68
5.98
3.88
3.35
1.94
0.05
6.61
12.92
Changes in Working Capital
0.67
5.49
20.10
-14.68
-4.80
-13.51
-3.19
24.03
10.12
40.42
Cash after chg. in Working capital
-1.55
5.07
21.15
-6.19
0.65
-8.85
-0.35
25.51
5.60
37.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.93
-0.49
0.00
-0.34
-0.26
-0.23
-0.33
-0.02
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00