PBT
96.26
101.94
169.76
161.90
114.27
104.90
97.83
20.20
Adjustment
71.94
65.98
70.36
85.64
105.44
87.52
68.25
5.93
Changes in Working Capital
-44.28
56.70
-190.62
221.14
-42.25
-30.32
-48.93
32.57
Cash after chg. in Working capital
123.92
224.62
49.50
468.68
177.46
162.10
117.15
58.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.66
-34.89
-50.75
-41.40
-48.22
-30.14
-25.85
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00