Nifty
Sensex
:
:
24123.85
79441.45
-18.10 (-0.08%)
-34.74 (-0.04%)

Hotel, Resort & Restaurants

Rating :
63/99

BSE: 500314 | NSE: ORIENTHOT

137.11
02-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  138.10
  •  139.77
  •  135.21
  •  138.43
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  259954
  •  356.51
  •  154.80
  •  79.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,448.59
  • 49.31
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,594.63
  • 0.36%
  • 3.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.55%
  • 2.86%
  • 22.65%
  • FII
  • DII
  • Others
  • 0.58%
  • 2.68%
  • 3.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 6.19
  • 21.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 20.56
  • 33.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.13
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.76
  • -
  • 30.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.92
  • 2.07
  • 2.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.19
  • 18.45
  • 45.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
107.48
111.40
-3.52%
102.06
105.70
-3.44%
91.03
88.80
2.51%
92.59
88.61
4.49%
Expenses
80.69
79.43
1.59%
73.53
73.42
0.15%
70.98
65.47
8.42%
70.14
63.88
9.80%
EBITDA
26.79
31.97
-16.20%
28.53
32.28
-11.62%
20.05
23.33
-14.06%
22.45
24.73
-9.22%
EBIDTM
24.93%
28.70%
27.95%
30.54%
22.03%
26.27%
24.25%
27.91%
Other Income
3.52
4.41
-20.18%
4.57
1.39
228.78%
2.09
2.51
-16.73%
1.00
2.46
-59.35%
Interest
3.10
4.75
-34.74%
4.77
5.08
-6.10%
4.70
4.77
-1.47%
4.59
5.52
-16.85%
Depreciation
6.22
5.79
7.43%
6.03
5.83
3.43%
6.01
5.50
9.27%
5.78
5.53
4.52%
PBT
20.99
25.84
-18.77%
22.30
22.76
-2.02%
11.43
15.57
-26.59%
13.08
16.14
-18.96%
Tax
4.49
7.83
-42.66%
5.42
7.78
-30.33%
3.57
4.52
-21.02%
4.25
4.69
-9.38%
PAT
16.50
18.01
-8.38%
16.88
14.98
12.68%
7.86
11.05
-28.87%
8.83
11.45
-22.88%
PATM
15.35%
16.17%
16.54%
14.17%
8.63%
12.44%
9.54%
12.92%
EPS
1.08
1.16
-6.90%
1.04
0.87
19.54%
0.24
0.45
-46.67%
0.41
0.56
-26.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
393.16
394.51
219.40
115.88
291.14
346.79
357.97
334.75
310.79
366.43
Net Sales Growth
-
-0.34%
79.81%
89.33%
-60.20%
-16.05%
-3.12%
6.94%
7.71%
-15.18%
 
Cost Of Goods Sold
-
39.74
38.96
21.88
15.10
30.41
37.07
40.44
37.21
36.35
42.86
Gross Profit
-
353.42
355.55
197.52
100.78
260.73
309.72
317.53
297.53
274.44
323.57
GP Margin
-
89.89%
90.12%
90.03%
86.97%
89.55%
89.31%
88.70%
88.88%
88.30%
88.30%
Total Expenditure
-
295.34
282.20
195.98
147.91
252.74
295.34
301.87
285.98
280.66
306.33
Power & Fuel Cost
-
26.80
28.22
20.91
13.69
26.05
33.35
34.81
34.25
36.15
42.14
% Of Sales
-
6.82%
7.15%
9.53%
11.81%
8.95%
9.62%
9.72%
10.23%
11.63%
11.50%
Employee Cost
-
86.91
81.43
71.62
63.32
86.56
97.59
98.69
91.27
89.11
92.97
% Of Sales
-
22.11%
20.64%
32.64%
54.64%
29.73%
28.14%
27.57%
27.27%
28.67%
25.37%
Manufacturing Exp.
-
57.16
55.55
31.47
19.30
41.80
47.28
47.23
46.54
43.98
57.42
% Of Sales
-
14.54%
14.08%
14.34%
16.66%
14.36%
13.63%
13.19%
13.90%
14.15%
15.67%
General & Admin Exp.
-
83.14
77.19
49.20
35.64
67.15
79.07
80.17
75.73
73.25
69.87
% Of Sales
-
21.15%
19.57%
22.42%
30.76%
23.06%
22.80%
22.40%
22.62%
23.57%
19.07%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.59
0.85
0.90
0.85
0.77
0.99
0.53
0.97
1.82
0.00
% Of Sales
-
0.40%
0.22%
0.41%
0.73%
0.26%
0.29%
0.15%
0.29%
0.59%
0.29%
EBITDA
-
97.82
112.31
23.42
-32.03
38.40
51.45
56.10
48.77
30.13
60.10
EBITDA Margin
-
24.88%
28.47%
10.67%
-27.64%
13.19%
14.84%
15.67%
14.57%
9.69%
16.40%
Other Income
-
11.18
10.77
7.04
7.24
7.69
7.97
4.30
4.99
3.62
4.63
Interest
-
17.16
20.12
22.20
22.00
24.02
27.18
30.89
32.19
31.56
31.99
Depreciation
-
24.04
22.65
26.26
28.75
27.70
28.38
27.66
24.98
23.94
33.37
PBT
-
67.80
80.31
-18.00
-75.54
-5.63
3.86
1.86
-3.41
-21.74
-0.65
Tax
-
17.73
24.82
-5.16
-21.96
0.20
12.98
2.53
0.45
-8.14
-2.10
Tax Rate
-
26.15%
30.91%
28.67%
29.07%
-3.12%
12.98%
135.29%
-15.05%
29.00%
124.26%
PAT
-
50.06
55.49
-12.84
-53.58
-6.60
87.04
-0.66
3.60
-19.94
0.92
PAT before Minority Interest
-
50.06
55.49
-12.84
-53.58
-6.60
87.04
-0.66
-3.44
-19.94
0.41
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.04
0.00
0.51
PAT Margin
-
12.73%
14.07%
-5.85%
-46.24%
-2.27%
25.10%
-0.18%
1.08%
-6.42%
0.25%
PAT Growth
-
-9.79%
-
-
-
-
-
-
-
-
 
EPS
-
2.80
3.11
-0.72
-3.00
-0.37
4.87
-0.04
0.20
-1.12
0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
618.44
539.01
439.83
450.64
530.78
533.81
441.56
412.29
419.56
346.52
Share Capital
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
Total Reserves
600.58
521.16
421.97
432.78
512.92
515.95
423.70
394.43
401.70
328.66
Non-Current Liabilities
340.36
355.82
405.42
393.73
387.85
188.38
467.30
472.27
238.33
479.11
Secured Loans
100.41
152.85
235.33
219.47
190.00
0.00
294.29
301.86
222.97
258.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.03
Long Term Provisions
223.88
197.16
196.78
197.09
197.43
197.16
174.84
173.18
4.56
175.12
Current Liabilities
128.94
109.26
92.53
82.46
87.26
308.94
84.40
88.57
156.68
163.64
Trade Payables
29.81
33.65
27.57
31.29
36.73
38.17
36.12
32.28
33.98
34.43
Other Current Liabilities
94.99
57.11
57.09
44.21
34.16
269.44
46.28
55.56
42.61
64.59
Short Term Borrowings
0.00
0.00
0.00
0.00
15.00
0.00
0.97
0.00
79.17
53.78
Short Term Provisions
4.15
18.51
7.87
6.96
1.37
1.33
1.03
0.73
0.92
10.84
Total Liabilities
1,087.74
1,004.09
937.78
926.83
1,005.89
1,031.13
993.26
973.13
814.57
995.66
Net Block
387.78
380.12
354.54
372.09
396.24
394.56
375.89
391.08
406.60
537.08
Gross Block
588.08
572.13
525.97
518.94
514.61
486.21
450.87
439.86
430.40
853.91
Accumulated Depreciation
200.31
192.01
171.43
146.85
118.38
91.64
74.98
48.78
23.80
316.82
Non Current Assets
1,023.04
896.61
827.32
846.37
901.32
893.24
916.14
890.62
732.41
914.40
Capital Work in Progress
53.84
3.58
0.45
4.99
2.09
1.58
16.87
4.00
4.39
4.85
Non Current Investment
334.09
296.14
251.93
247.91
271.81
256.74
259.01
234.95
238.00
100.33
Long Term Loans & Adv.
243.21
212.84
216.86
217.66
223.26
222.91
208.91
200.35
42.92
272.09
Other Non Current Assets
4.13
3.93
3.53
3.72
7.92
17.44
55.47
60.24
40.50
0.05
Current Assets
64.69
107.48
110.46
80.46
104.57
137.89
77.11
82.52
82.16
81.27
Current Investments
0.00
0.00
0.00
0.00
0.00
31.87
0.00
0.00
0.00
0.00
Inventories
9.79
9.23
7.51
8.13
8.55
7.18
8.39
7.57
7.76
10.77
Sundry Debtors
14.08
18.50
14.39
8.88
11.71
13.72
15.81
13.91
15.63
21.44
Cash & Bank
22.53
40.58
68.63
38.19
61.03
59.06
6.68
13.46
6.63
13.23
Other Current Assets
18.29
18.10
16.44
17.79
23.28
26.07
46.24
47.58
52.14
35.83
Short Term Loans & Adv.
9.07
21.07
3.48
7.47
8.62
8.73
8.61
10.87
13.83
10.32
Net Current Assets
-64.25
-1.78
17.92
-2.00
17.31
-171.05
-7.28
-6.05
-74.52
-82.37
Total Assets
1,087.73
1,004.09
937.78
926.83
1,005.89
1,031.13
993.25
973.14
814.57
995.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
90.55
103.80
28.57
-20.85
44.86
38.02
52.05
42.30
28.35
64.32
PBT
67.80
80.31
-18.00
-75.54
-6.41
100.02
1.87
-2.99
-28.08
-1.69
Adjustment
33.43
33.81
43.90
48.35
49.82
-50.95
54.89
53.94
60.43
63.29
Changes in Working Capital
-0.33
1.21
-1.13
4.29
-0.63
8.66
-2.60
-6.25
-1.91
6.20
Cash after chg. in Working capital
100.89
115.32
24.77
-22.90
42.78
57.73
54.15
44.70
30.45
67.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.33
-11.52
3.80
2.04
2.08
-19.71
-2.10
-2.39
-2.10
-3.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-56.84
-10.21
-32.41
-1.08
38.15
82.17
-18.61
-4.07
-7.10
-26.38
Net Fixed Assets
-66.21
-49.29
-2.49
-7.23
-28.91
-20.05
-23.88
-9.07
244.60
-14.58
Net Investments
-22.48
-7.14
-11.10
-3.40
38.08
-33.94
-2.52
-1.68
4.66
-0.65
Others
31.85
46.22
-18.82
9.55
28.98
136.16
7.79
6.68
-256.36
-11.15
Cash from Financing Activity
-40.43
-104.67
4.42
-0.47
-65.23
-97.66
-40.03
-31.59
-18.32
-43.42
Net Cash Inflow / Outflow
-6.72
-11.09
0.58
-22.41
17.79
22.53
-6.60
6.64
2.94
-5.48
Opening Cash & Equivalents
13.97
24.46
23.65
46.22
28.02
5.54
12.13
5.47
2.47
17.24
Closing Cash & Equivalent
7.23
13.97
24.46
23.65
46.22
28.02
5.54
12.13
5.47
12.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
34.63
30.18
24.63
25.23
29.72
29.89
24.72
23.08
23.49
18.91
ROA
4.79%
5.72%
-1.38%
-5.54%
-0.65%
8.60%
-0.07%
-0.39%
-2.20%
0.04%
ROE
8.65%
11.34%
-2.88%
-10.92%
-1.24%
17.85%
-0.16%
-0.83%
-5.27%
0.12%
ROCE
11.27%
14.07%
0.60%
-7.46%
2.31%
16.61%
4.40%
3.97%
0.49%
4.31%
Fixed Asset Turnover
0.68
0.72
0.42
0.22
0.58
0.74
0.80
0.77
0.48
0.44
Receivable days
15.12
15.22
19.36
32.43
15.94
15.54
15.15
16.10
21.76
21.75
Inventory Days
8.83
7.75
13.01
26.26
9.86
8.19
8.13
8.35
10.87
10.17
Payable days
291.41
286.78
490.94
821.94
64.03
55.39
49.97
51.41
54.19
46.65
Cash Conversion Cycle
-267.46
-263.82
-458.56
-763.24
-38.23
-31.66
-26.69
-26.96
-21.55
-14.73
Total Debt/Equity
0.27
0.34
0.61
0.53
0.41
0.45
0.71
0.78
0.76
1.03
Interest Cover
4.95
4.99
0.19
-2.43
0.73
4.68
1.06
0.91
0.11
0.95

News Update:


  • Oriental Hotels reports 8% fall in Q4 consolidated net profit
    19th Apr 2024, 10:59 AM

    Total consolidated income of the company decreased by 4.15% at Rs 111.00 crore for Q4FY24

    Read More
  • Oriental Hotels - Quarterly Results
    18th Apr 2024, 16:29 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.