Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 500314 | NSE: ORIENTHOT

141.62
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  137.24
  •  145.75
  •  136.11
  •  137.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  667433
  •  942.84
  •  192.20
  •  99.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,354.09
  • 76.96
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,523.80
  • 0.27%
  • 5.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.55%
  • 2.51%
  • 21.95%
  • FII
  • DII
  • Others
  • 0.53%
  • 2.68%
  • 4.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 6.19
  • 21.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 20.56
  • 33.10

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 49.13
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.78
  • -
  • 42.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.08
  • 2.32
  • 3.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.94
  • 19.65
  • 43.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
103.30
91.03
13.48%
81.97
92.59
-11.47%
107.48
111.40
-3.52%
102.06
105.70
-3.44%
Expenses
78.52
70.98
10.62%
70.26
70.14
0.17%
80.69
79.43
1.59%
73.53
73.42
0.15%
EBITDA
24.78
20.05
23.59%
11.71
22.45
-47.84%
26.79
31.97
-16.20%
28.53
32.28
-11.62%
EBIDTM
23.99%
22.03%
14.29%
24.25%
24.93%
28.70%
27.95%
30.54%
Other Income
0.48
2.09
-77.03%
0.96
1.00
-4.00%
3.52
4.41
-20.18%
4.57
1.39
228.78%
Interest
4.51
4.70
-4.04%
3.69
4.59
-19.61%
3.10
4.75
-34.74%
4.77
5.08
-6.10%
Depreciation
8.13
6.01
35.27%
6.78
5.78
17.30%
6.22
5.79
7.43%
6.03
5.83
3.43%
PBT
12.62
11.43
10.41%
2.20
13.08
-83.18%
20.99
25.84
-18.77%
22.30
22.76
-2.02%
Tax
4.24
3.57
18.77%
0.57
4.25
-86.59%
4.49
7.83
-42.66%
5.42
7.78
-30.33%
PAT
8.38
7.86
6.62%
1.63
8.83
-81.54%
16.50
18.01
-8.38%
16.88
14.98
12.68%
PATM
8.11%
8.63%
1.99%
9.54%
15.35%
16.17%
16.54%
14.17%
EPS
0.32
0.24
33.33%
-0.08
0.41
-
1.08
1.16
-6.90%
1.04
0.87
19.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
394.81
393.16
394.51
219.40
115.88
291.14
346.79
357.97
334.75
310.79
366.43
Net Sales Growth
-1.47%
-0.34%
79.81%
89.33%
-60.20%
-16.05%
-3.12%
6.94%
7.71%
-15.18%
 
Cost Of Goods Sold
39.55
39.74
38.96
21.88
15.10
30.41
37.07
40.44
37.21
36.35
42.86
Gross Profit
355.26
353.42
355.55
197.52
100.78
260.73
309.72
317.53
297.53
274.44
323.57
GP Margin
89.98%
89.89%
90.12%
90.03%
86.97%
89.55%
89.31%
88.70%
88.88%
88.30%
88.30%
Total Expenditure
303.00
295.34
282.20
195.98
147.91
252.74
295.34
301.87
285.98
280.66
306.33
Power & Fuel Cost
-
26.80
28.22
20.91
13.69
26.05
33.35
34.81
34.25
36.15
42.14
% Of Sales
-
6.82%
7.15%
9.53%
11.81%
8.95%
9.62%
9.72%
10.23%
11.63%
11.50%
Employee Cost
-
86.91
81.43
71.62
63.32
86.56
97.59
98.69
91.27
89.11
92.97
% Of Sales
-
22.11%
20.64%
32.64%
54.64%
29.73%
28.14%
27.57%
27.27%
28.67%
25.37%
Manufacturing Exp.
-
57.16
55.55
31.47
19.30
41.80
47.28
47.23
46.54
43.98
57.42
% Of Sales
-
14.54%
14.08%
14.34%
16.66%
14.36%
13.63%
13.19%
13.90%
14.15%
15.67%
General & Admin Exp.
-
83.14
77.19
49.20
35.64
67.15
79.07
80.17
75.73
73.25
69.87
% Of Sales
-
21.15%
19.57%
22.42%
30.76%
23.06%
22.80%
22.40%
22.62%
23.57%
19.07%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.59
0.85
0.90
0.85
0.77
0.99
0.53
0.97
1.82
0.00
% Of Sales
-
0.40%
0.22%
0.41%
0.73%
0.26%
0.29%
0.15%
0.29%
0.59%
0.29%
EBITDA
91.81
97.82
112.31
23.42
-32.03
38.40
51.45
56.10
48.77
30.13
60.10
EBITDA Margin
23.25%
24.88%
28.47%
10.67%
-27.64%
13.19%
14.84%
15.67%
14.57%
9.69%
16.40%
Other Income
9.53
11.18
10.77
7.04
7.24
7.69
7.97
4.30
4.99
3.62
4.63
Interest
16.07
17.16
20.12
22.20
22.00
24.02
27.18
30.89
32.19
31.56
31.99
Depreciation
27.16
24.04
22.65
26.26
28.75
27.70
28.38
27.66
24.98
23.94
33.37
PBT
58.11
67.80
80.31
-18.00
-75.54
-5.63
3.86
1.86
-3.41
-21.74
-0.65
Tax
14.72
17.73
24.82
-5.16
-21.96
0.20
12.98
2.53
0.45
-8.14
-2.10
Tax Rate
25.33%
26.15%
30.91%
28.67%
29.07%
-3.12%
12.98%
135.29%
-15.05%
29.00%
124.26%
PAT
43.39
50.06
55.49
-12.84
-53.58
-6.60
87.04
-0.66
3.60
-19.94
0.92
PAT before Minority Interest
43.39
50.06
55.49
-12.84
-53.58
-6.60
87.04
-0.66
-3.44
-19.94
0.41
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.04
0.00
0.51
PAT Margin
10.99%
12.73%
14.07%
-5.85%
-46.24%
-2.27%
25.10%
-0.18%
1.08%
-6.42%
0.25%
PAT Growth
-12.66%
-9.79%
-
-
-
-
-
-
-
-
 
EPS
2.43
2.80
3.11
-0.72
-3.00
-0.37
4.87
-0.04
0.20
-1.12
0.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
618.44
539.01
439.83
450.64
530.78
533.81
441.56
412.29
419.56
346.52
Share Capital
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
17.86
Total Reserves
600.58
521.16
421.97
432.78
512.92
515.95
423.70
394.43
401.70
328.66
Non-Current Liabilities
340.36
355.82
405.42
393.73
387.85
188.38
467.30
472.27
238.33
479.11
Secured Loans
100.41
152.85
235.33
219.47
190.00
0.00
294.29
301.86
222.97
258.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.03
Long Term Provisions
223.88
197.16
196.78
197.09
197.43
197.16
174.84
173.18
4.56
175.12
Current Liabilities
128.94
109.26
92.53
82.46
87.26
308.94
84.40
88.57
156.68
163.64
Trade Payables
29.81
33.65
27.57
31.29
36.73
38.17
36.12
32.28
33.98
34.43
Other Current Liabilities
94.99
57.11
57.09
44.21
34.16
269.44
46.28
55.56
42.61
64.59
Short Term Borrowings
0.00
0.00
0.00
0.00
15.00
0.00
0.97
0.00
79.17
53.78
Short Term Provisions
4.15
18.51
7.87
6.96
1.37
1.33
1.03
0.73
0.92
10.84
Total Liabilities
1,087.74
1,004.09
937.78
926.83
1,005.89
1,031.13
993.26
973.13
814.57
995.66
Net Block
387.78
380.12
354.54
372.09
396.24
394.56
375.89
391.08
406.60
537.08
Gross Block
588.08
572.13
525.97
518.94
514.61
486.21
450.87
439.86
430.40
853.91
Accumulated Depreciation
200.31
192.01
171.43
146.85
118.38
91.64
74.98
48.78
23.80
316.82
Non Current Assets
1,023.04
896.61
827.32
846.37
901.32
893.24
916.14
890.62
732.41
914.40
Capital Work in Progress
53.84
3.58
0.45
4.99
2.09
1.58
16.87
4.00
4.39
4.85
Non Current Investment
334.09
296.14
251.93
247.91
271.81
256.74
259.01
234.95
238.00
100.33
Long Term Loans & Adv.
243.21
212.84
216.86
217.66
223.26
222.91
208.91
200.35
42.92
272.09
Other Non Current Assets
4.13
3.93
3.53
3.72
7.92
17.44
55.47
60.24
40.50
0.05
Current Assets
64.69
107.48
110.46
80.46
104.57
137.89
77.11
82.52
82.16
81.27
Current Investments
0.00
0.00
0.00
0.00
0.00
31.87
0.00
0.00
0.00
0.00
Inventories
9.79
9.23
7.51
8.13
8.55
7.18
8.39
7.57
7.76
10.77
Sundry Debtors
14.08
18.50
14.39
8.88
11.71
13.72
15.81
13.91
15.63
21.44
Cash & Bank
22.53
40.58
68.63
38.19
61.03
59.06
6.68
13.46
6.63
13.23
Other Current Assets
18.29
18.10
16.44
17.79
23.28
26.07
46.24
47.58
52.14
35.83
Short Term Loans & Adv.
9.07
21.07
3.48
7.47
8.62
8.73
8.61
10.87
13.83
10.32
Net Current Assets
-64.25
-1.78
17.92
-2.00
17.31
-171.05
-7.28
-6.05
-74.52
-82.37
Total Assets
1,087.73
1,004.09
937.78
926.83
1,005.89
1,031.13
993.25
973.14
814.57
995.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
90.55
103.80
28.57
-20.85
44.86
38.02
52.05
42.30
28.35
64.32
PBT
67.80
80.31
-18.00
-75.54
-6.41
100.02
1.87
-2.99
-28.08
-1.69
Adjustment
33.43
33.81
43.90
48.35
49.82
-50.95
54.89
53.94
60.43
63.29
Changes in Working Capital
-0.33
1.21
-1.13
4.29
-0.63
8.66
-2.60
-6.25
-1.91
6.20
Cash after chg. in Working capital
100.89
115.32
24.77
-22.90
42.78
57.73
54.15
44.70
30.45
67.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.33
-11.52
3.80
2.04
2.08
-19.71
-2.10
-2.39
-2.10
-3.48
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-56.84
-10.21
-32.41
-1.08
38.15
82.17
-18.61
-4.07
-7.10
-26.38
Net Fixed Assets
-66.21
-49.29
-2.49
-7.23
-28.91
-20.05
-23.88
-9.07
244.60
-14.58
Net Investments
-22.48
-7.14
-11.10
-3.40
38.08
-33.94
-2.52
-1.68
4.66
-0.65
Others
31.85
46.22
-18.82
9.55
28.98
136.16
7.79
6.68
-256.36
-11.15
Cash from Financing Activity
-40.43
-104.67
4.42
-0.47
-65.23
-97.66
-40.03
-31.59
-18.32
-43.42
Net Cash Inflow / Outflow
-6.72
-11.09
0.58
-22.41
17.79
22.53
-6.60
6.64
2.94
-5.48
Opening Cash & Equivalents
13.97
24.46
23.65
46.22
28.02
5.54
12.13
5.47
2.47
17.24
Closing Cash & Equivalent
7.23
13.97
24.46
23.65
46.22
28.02
5.54
12.13
5.47
12.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
34.63
30.18
24.63
25.23
29.72
29.89
24.72
23.08
23.49
18.91
ROA
4.79%
5.72%
-1.38%
-5.54%
-0.65%
8.60%
-0.07%
-0.39%
-2.20%
0.04%
ROE
8.65%
11.34%
-2.88%
-10.92%
-1.24%
17.85%
-0.16%
-0.83%
-5.27%
0.12%
ROCE
11.27%
14.07%
0.60%
-7.46%
2.31%
16.61%
4.40%
3.97%
0.49%
4.31%
Fixed Asset Turnover
0.68
0.72
0.42
0.22
0.58
0.74
0.80
0.77
0.48
0.44
Receivable days
15.12
15.22
19.36
32.43
15.94
15.54
15.15
16.10
21.76
21.75
Inventory Days
8.83
7.75
13.01
26.26
9.86
8.19
8.13
8.35
10.87
10.17
Payable days
291.41
286.78
490.94
821.94
64.03
55.39
49.97
51.41
54.19
46.65
Cash Conversion Cycle
-267.46
-263.82
-458.56
-763.24
-38.23
-31.66
-26.69
-26.96
-21.55
-14.73
Total Debt/Equity
0.27
0.34
0.61
0.53
0.41
0.45
0.71
0.78
0.76
1.03
Interest Cover
4.95
4.99
0.19
-2.43
0.73
4.68
1.06
0.91
0.11
0.95

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.