PBT
-1.30
-4.42
-5.56
-4.91
-1.31
0.94
5.72
3.65
3.96
2.40
Adjustment
9.10
10.14
7.19
10.83
10.79
13.64
8.73
11.87
11.57
10.73
Changes in Working Capital
6.40
-5.50
-5.04
-1.30
0.70
-4.28
-4.24
-0.60
2.67
-1.02
Cash after chg. in Working capital
14.20
0.22
-3.42
4.62
10.17
10.30
10.21
14.92
18.20
12.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.64
0.97
0.34
0.07
-0.18
-0.58
-2.70
0.29
-0.91
-0.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00