PBT
-0.11
-0.53
0.14
0.72
1.84
0.68
1.13
1.40
1.33
1.73
Adjustment
0.64
1.10
1.16
5.41
5.21
1.39
1.69
4.49
4.96
4.64
Changes in Working Capital
-0.78
1.58
16.74
-1.99
-0.10
0.06
-0.26
-1.46
-3.66
-4.03
Cash after chg. in Working capital
-0.25
2.15
18.03
4.14
6.95
2.14
2.56
4.44
2.63
2.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-3.42
-3.52
-3.72
Tax Paid
0.00
0.00
0.00
-0.83
-0.42
-0.58
-0.62
-0.50
-0.49
-0.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00