PBT
29.06
13.32
12.32
7.82
12.05
11.85
8.18
1.42
0.56
Adjustment
43.11
30.12
14.62
9.10
5.59
6.29
3.62
2.54
1.78
Changes in Working Capital
-59.12
-37.22
-13.99
-21.83
-26.60
-11.86
-6.28
0.35
-0.64
Cash after chg. in Working capital
13.06
6.22
12.95
-4.90
-8.97
6.28
5.52
4.32
1.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.73
-6.16
-4.59
-2.42
-3.60
-3.38
-2.25
-0.36
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.24
0.00
0.00
0.00