PBT
-0.04
0.03
0.02
0.53
0.37
0.62
0.04
0.11
0.04
0.23
Adjustment
0.00
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Changes in Working Capital
-0.04
0.03
-1.93
-0.39
-0.28
-0.53
-0.03
-0.16
-0.04
3.46
Cash after chg. in Working capital
-0.08
0.00
-1.91
0.14
0.09
0.09
0.02
-0.05
0.00
3.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
-0.14
-0.09
-0.13
0.00
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00