PBT
0.01
-0.02
-0.07
0.14
0.08
0.06
0.09
0.12
0.08
-0.15
Adjustment
0.01
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
0.00
Changes in Working Capital
0.61
0.02
0.08
-0.33
0.43
-0.74
-1.21
-0.10
0.02
-0.05
Cash after chg. in Working capital
0.63
0.00
0.02
-0.19
0.52
-0.70
-1.12
0.01
0.10
-0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.04
-0.02
0.02
0.04
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00