Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
N/A

BSE: 523483 | NSE: PACIFICIND

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 203.33
  • 17.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 237.85
  • N/A
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.60%
  • 0.96%
  • 24.63%
  • FII
  • DII
  • Others
  • 0%
  • 0.02%
  • 2.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.50
  • 13.96
  • -12.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.48
  • 74.97
  • -17.42

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.62
  • 92.45
  • -9.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.29
  • 14.73
  • 14.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.23
  • 0.29
  • 0.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 7.10
  • 5.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
62.53
35.26
77.34%
59.09
50.31
17.45%
59.55
40.47
47.15%
44.89
22.82
96.71%
Expenses
60.63
35.11
72.69%
54.99
48.87
12.52%
54.21
43.02
26.01%
41.16
21.49
91.53%
EBITDA
1.91
0.15
1,173.33%
4.10
1.44
184.72%
5.34
-2.55
-
3.73
1.33
180.45%
EBIDTM
3.05%
0.43%
6.94%
2.86%
8.97%
-6.30%
8.31%
5.84%
Other Income
4.83
5.06
-4.55%
2.78
3.69
-24.66%
3.23
8.02
-59.73%
4.75
3.42
38.89%
Interest
1.36
0.97
40.21%
1.72
0.97
77.32%
0.51
0.60
-15.00%
0.84
1.05
-20.00%
Depreciation
2.44
2.70
-9.63%
2.65
2.65
0.00%
2.72
2.83
-3.89%
2.71
2.84
-4.58%
PBT
2.94
1.55
89.68%
2.51
1.51
66.23%
5.34
2.04
161.76%
4.92
0.86
472.09%
Tax
0.65
0.08
712.50%
0.78
-1.15
-
0.62
0.39
58.97%
1.89
0.08
2,262.50%
PAT
2.29
1.47
55.78%
1.73
2.66
-34.96%
4.72
1.65
186.06%
3.03
0.78
288.46%
PATM
3.67%
4.16%
2.92%
5.29%
7.93%
4.06%
6.75%
3.40%
EPS
3.33
2.13
56.34%
2.51
3.86
-34.97%
6.85
2.39
186.61%
4.39
1.47
198.64%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
226.06
190.00
187.42
285.29
178.26
98.84
102.06
67.59
95.01
Net Sales Growth
51.86%
1.38%
-34.31%
60.04%
80.35%
-3.16%
51.00%
-28.86%
 
Cost Of Goods Sold
159.61
100.50
107.98
159.50
83.38
48.59
57.17
25.34
56.43
Gross Profit
66.45
89.50
79.44
125.78
94.87
50.24
44.89
42.25
38.59
GP Margin
29.39%
47.11%
42.39%
44.09%
53.22%
50.83%
43.98%
62.51%
40.62%
Total Expenditure
210.99
179.34
180.37
257.54
159.54
98.19
102.33
67.07
95.95
Power & Fuel Cost
-
3.65
2.47
4.58
3.35
4.43
4.04
4.93
5.31
% Of Sales
-
1.92%
1.32%
1.61%
1.88%
4.48%
3.96%
7.29%
5.59%
Employee Cost
-
10.81
10.79
9.77
9.26
10.76
9.74
9.11
8.07
% Of Sales
-
5.69%
5.76%
3.42%
5.19%
10.89%
9.54%
13.48%
8.49%
Manufacturing Exp.
-
36.09
29.34
55.30
37.41
19.02
17.59
14.80
16.53
% Of Sales
-
18.99%
15.65%
19.38%
20.99%
19.24%
17.23%
21.90%
17.40%
General & Admin Exp.
-
5.90
8.17
4.69
5.05
2.69
2.02
1.58
1.80
% Of Sales
-
3.11%
4.36%
1.64%
2.83%
2.72%
1.98%
2.34%
1.89%
Selling & Distn. Exp.
-
20.86
21.20
21.66
9.70
5.45
5.57
4.91
4.10
% Of Sales
-
10.98%
11.31%
7.59%
5.44%
5.51%
5.46%
7.26%
4.32%
Miscellaneous Exp.
-
1.54
0.41
2.04
11.39
7.24
6.19
6.40
3.71
% Of Sales
-
0.81%
0.22%
0.72%
6.39%
7.32%
6.07%
9.47%
3.90%
EBITDA
15.08
10.66
7.05
27.75
18.72
0.65
-0.27
0.52
-0.94
EBITDA Margin
6.67%
5.61%
3.76%
9.73%
10.50%
0.66%
-0.26%
0.77%
-0.99%
Other Income
15.59
16.73
16.43
8.13
7.61
10.21
6.22
6.29
6.82
Interest
4.43
3.29
3.89
3.52
2.89
3.13
1.38
2.83
1.45
Depreciation
10.52
10.78
11.40
10.80
8.44
7.12
4.35
3.33
3.68
PBT
15.71
13.32
8.19
21.56
14.99
0.61
0.22
0.64
0.75
Tax
3.94
1.44
1.69
5.65
4.58
0.17
0.34
0.29
0.14
Tax Rate
25.08%
10.81%
20.63%
26.21%
30.55%
27.87%
154.55%
45.31%
20.90%
PAT
11.77
11.88
6.51
15.92
10.41
0.45
-0.12
0.35
0.53
PAT before Minority Interest
11.77
11.88
6.51
15.92
10.41
0.45
-0.12
0.35
0.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.21%
6.25%
3.47%
5.58%
5.84%
0.46%
-0.12%
0.52%
0.56%
PAT Growth
79.42%
82.49%
-59.11%
52.93%
2,213.33%
-
-
-33.96%
 
EPS
17.06
17.22
9.43
23.07
15.09
0.65
-0.17
0.51
0.77

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
433.66
420.75
366.97
351.32
340.23
315.35
314.96
315.18
Share Capital
6.89
6.89
3.45
3.45
3.45
1.35
1.35
1.35
Total Reserves
426.77
413.86
363.52
347.88
336.78
314.00
313.60
313.83
Non-Current Liabilities
20.16
21.60
31.92
27.19
24.52
24.22
27.42
26.98
Secured Loans
6.76
12.39
20.00
20.56
19.21
3.20
2.52
4.45
Unsecured Loans
5.46
4.87
5.43
1.77
3.15
19.15
22.85
20.64
Long Term Provisions
1.51
1.51
3.29
3.16
2.16
1.87
2.04
1.88
Current Liabilities
99.98
75.54
111.69
96.66
58.71
91.65
82.65
64.66
Trade Payables
49.37
16.19
47.28
37.20
28.81
38.78
47.74
41.31
Other Current Liabilities
13.07
28.85
23.17
35.34
14.64
37.65
18.65
11.20
Short Term Borrowings
33.40
27.15
36.81
19.93
12.80
12.96
14.83
10.97
Short Term Provisions
4.14
3.35
4.43
4.19
2.45
2.26
1.44
1.18
Total Liabilities
553.80
517.89
510.58
475.17
423.46
431.22
425.03
406.82
Net Block
115.17
103.55
114.79
89.37
88.29
35.86
27.71
27.45
Gross Block
241.16
219.65
220.40
184.56
175.05
116.09
113.28
110.24
Accumulated Depreciation
125.98
116.10
105.61
95.20
86.76
80.23
85.57
82.79
Non Current Assets
355.19
314.20
270.84
238.38
252.60
231.90
170.18
121.07
Capital Work in Progress
0.00
11.57
5.66
23.69
0.03
47.15
9.49
3.61
Non Current Investment
85.32
73.28
73.37
72.40
127.05
91.97
67.98
53.50
Long Term Loans & Adv.
154.70
125.80
77.01
52.92
37.23
56.93
65.00
36.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
198.05
203.14
239.23
235.68
170.25
197.12
253.10
284.73
Current Investments
30.03
30.55
27.97
22.46
19.26
24.44
8.87
3.13
Inventories
45.85
44.99
74.44
67.12
55.85
46.29
55.52
56.58
Sundry Debtors
50.09
47.58
43.38
41.09
39.30
53.04
56.75
47.54
Cash & Bank
46.50
45.43
26.08
31.26
9.79
9.31
7.35
4.84
Other Current Assets
25.56
1.03
2.36
15.71
46.06
64.05
124.60
172.65
Short Term Loans & Adv.
23.66
33.55
64.99
58.05
30.79
28.80
39.06
61.55
Net Current Assets
98.07
127.60
127.54
139.02
111.55
105.48
170.45
220.07
Total Assets
553.80
517.90
510.59
475.18
423.46
431.21
425.02
406.81

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
36.47
10.50
6.42
24.70
-4.35
87.22
59.10
-124.60
PBT
13.32
8.19
21.56
14.99
0.45
0.22
0.64
0.67
Adjustment
2.24
-1.07
4.36
4.99
5.72
1.51
5.73
2.25
Changes in Working Capital
18.20
6.53
-15.29
4.76
-10.15
85.79
52.92
-127.20
Cash after chg. in Working capital
33.75
13.66
10.63
24.74
-3.98
87.51
59.29
-124.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.72
-3.16
-4.21
-0.04
-0.37
-0.29
-0.19
-0.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.60
-38.03
-41.10
-19.86
-16.63
-79.49
-63.70
123.73
Net Fixed Assets
-9.94
-5.15
-18.48
-33.05
-12.16
-40.61
-8.92
Net Investments
-11.11
0.09
-1.10
-7.98
0.75
-0.80
-0.62
Others
-7.55
-32.97
-21.52
21.17
-5.22
-38.08
-54.16
Cash from Financing Activity
-9.29
27.33
26.89
4.20
21.66
-7.95
2.77
2.59
Net Cash Inflow / Outflow
-1.42
-0.19
-7.79
9.04
0.68
-0.22
-1.82
1.71
Opening Cash & Equivalents
3.28
3.47
11.26
2.22
1.54
1.76
3.58
1.87
Closing Cash & Equivalent
1.87
3.28
3.47
11.26
2.22
1.54
1.76
3.58

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
628.35
609.61
691.90
1016.17
985.47
2352.92
2353.33
2360.50
ROA
2.22%
1.27%
3.23%
2.32%
0.10%
-0.03%
0.08%
0.13%
ROE
2.78%
1.65%
4.44%
3.02%
0.14%
-0.04%
0.11%
0.17%
ROCE
3.46%
2.64%
5.98%
4.58%
1.02%
0.45%
0.98%
0.60%
Fixed Asset Turnover
0.82
0.85
1.41
0.99
0.68
0.89
0.61
0.87
Receivable days
93.82
88.58
54.04
82.30
170.51
196.14
280.08
180.98
Inventory Days
87.26
116.30
90.56
125.89
188.59
181.87
301.04
215.36
Payable days
119.06
107.28
96.67
144.48
114.90
172.29
262.59
156.44
Cash Conversion Cycle
62.02
97.59
47.93
63.71
244.21
205.73
318.52
239.90
Total Debt/Equity
0.12
0.13
0.20
0.14
0.12
0.12
0.14
0.12
Interest Cover
5.04
3.11
7.13
6.18
1.20
1.16
1.23
1.46

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.