Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

PAE Ltd.

Trading

Rating :
N/A

BSE: 517230 | NSE: PAEL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4.86
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15.44
  • N/A
  • -0.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.80%
  • 1.13%
  • 42.05%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 4.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -100.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.02
  • -31.24
  • -8.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.86
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.57
  • 0.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.16
  • -0.16
  • -0.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -14.22
  • -11.20
  • -29.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
0.10
0.63
15.90
81.93
94.79
140.74
253.78
266.08
248.90
Net Sales Growth
-
-84.13%
-96.04%
-80.59%
-13.57%
-32.65%
-44.54%
-4.62%
6.90%
 
Cost Of Goods Sold
-
0.39
1.54
14.03
72.26
80.84
120.70
228.69
232.30
198.59
Gross Profit
-
-0.30
-0.91
1.86
9.67
13.95
20.05
25.09
33.77
50.31
GP Margin
-
-300%
-144.44%
11.70%
11.80%
14.72%
14.25%
9.89%
12.69%
20.21%
Total Expenditure
-
3.07
6.16
25.44
87.79
101.33
144.76
257.23
259.52
242.47
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.17
0.16
0.38
% Of Sales
-
0%
0%
0%
0%
0%
0%
0.07%
0.06%
0.15%
Employee Cost
-
0.47
2.49
5.48
7.26
8.31
9.85
11.18
11.72
6.42
% Of Sales
-
470.0%
395.24%
34.47%
8.86%
8.77%
7.00%
4.41%
4.40%
2.58%
Manufacturing Exp.
-
0.11
0.32
0.75
1.16
0.48
0.46
0.70
0.82
1.16
% Of Sales
-
110.0%
50.79%
4.72%
1.42%
0.51%
0.33%
0.28%
0.31%
0.47%
General & Admin Exp.
-
1.31
1.56
3.71
5.66
8.71
10.52
11.78
9.91
7.75
% Of Sales
-
1310.0%
247.62%
23.33%
6.91%
9.19%
7.47%
4.64%
3.72%
3.11%
Selling & Distn. Exp.
-
0.00
0.00
0.32
0.27
1.24
1.29
2.48
2.53
24.21
% Of Sales
-
0%
0%
2.01%
0.33%
1.31%
0.92%
0.98%
0.95%
9.73%
Miscellaneous Exp.
-
0.79
0.25
1.14
1.17
1.75
1.93
2.23
2.06
3.95
% Of Sales
-
790.0%
39.68%
7.17%
1.43%
1.85%
1.37%
0.88%
0.77%
1.59%
EBITDA
-
-2.97
-5.53
-9.54
-5.86
-6.54
-4.02
-3.45
6.56
6.43
EBITDA Margin
-
-2970.0%
-877.78%
-60.0%
-7.15%
-6.90%
-2.86%
-1.36%
2.47%
2.58%
Other Income
-
2.02
1.47
0.45
1.86
1.07
0.64
2.06
0.68
0.67
Interest
-
0.47
0.95
2.36
6.88
7.26
8.23
6.89
3.33
1.40
Depreciation
-
0.18
0.37
2.07
3.92
3.84
4.07
1.53
1.63
1.11
PBT
-
-1.60
-5.38
-13.52
-14.79
-16.59
-15.67
-9.81
2.28
4.58
Tax
-
0.00
0.01
-0.05
-0.91
-0.30
-0.74
0.20
1.40
2.49
Tax Rate
-
0.00%
0.88%
0.17%
6.47%
1.81%
4.72%
-2.04%
61.40%
54.37%
PAT
-
-2.92
1.12
-29.22
-13.16
-16.28
-14.93
-9.50
1.53
3.08
PAT before Minority Interest
-
-2.92
1.12
-29.22
-13.16
-16.28
-14.93
-10.01
0.88
2.09
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.51
0.65
0.99
PAT Margin
-
-2920.0%
177.78%
-183.77%
-16.06%
-17.17%
-10.61%
-3.74%
0.58%
1.24%
PAT Growth
-
-
-
-
-
-
-
-
-50.32%
 
EPS
-
-2.81
1.08
-28.10
-12.65
-15.65
-14.36
-9.13
1.47
2.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-40.81
-37.69
-29.27
-0.57
8.67
25.18
35.33
42.27
42.14
Share Capital
10.42
10.42
19.52
18.42
14.52
14.52
9.52
9.52
9.52
Total Reserves
-51.23
-48.11
-48.79
-19.39
-5.85
10.66
25.81
32.75
32.62
Non-Current Liabilities
9.39
9.59
0.84
12.09
20.24
14.57
15.63
9.57
8.59
Secured Loans
0.00
0.00
0.00
10.69
12.29
6.65
0.79
0.30
4.51
Unsecured Loans
0.00
0.00
0.65
1.76
7.81
7.36
12.81
8.26
3.90
Long Term Provisions
0.29
0.49
0.40
0.34
0.27
0.36
1.12
0.33
0.00
Current Liabilities
41.03
40.87
59.05
66.44
54.15
48.47
65.44
50.82
17.39
Trade Payables
6.36
8.16
20.79
31.42
17.53
14.19
1.88
5.05
11.99
Other Current Liabilities
5.87
7.08
13.99
9.56
10.60
14.10
21.67
7.24
1.83
Short Term Borrowings
28.68
25.24
23.54
24.10
24.92
18.96
40.13
35.27
0.00
Short Term Provisions
0.12
0.39
0.73
1.36
1.10
1.22
1.76
3.27
3.57
Total Liabilities
9.61
12.77
30.62
77.96
83.06
88.22
116.40
103.17
69.57
Net Block
4.11
5.27
5.88
34.78
42.17
46.20
49.30
16.60
15.68
Gross Block
11.63
15.28
16.74
54.78
58.52
59.09
58.11
23.78
21.34
Accumulated Depreciation
7.52
10.01
10.86
20.00
16.35
12.88
8.81
7.19
5.66
Non Current Assets
4.88
6.08
8.37
37.69
45.42
49.51
51.99
18.13
16.05
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.32
Non Current Investment
0.07
0.02
0.08
0.38
0.38
0.37
0.30
0.05
0.05
Long Term Loans & Adv.
0.63
0.71
2.14
2.30
1.87
1.81
1.98
1.30
0.00
Other Non Current Assets
0.08
0.08
0.27
0.23
1.01
1.14
0.41
0.18
0.00
Current Assets
4.73
6.70
22.25
40.28
37.63
38.70
64.42
85.05
53.52
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.00
Inventories
0.15
1.62
4.02
5.56
7.94
13.39
17.03
32.13
18.17
Sundry Debtors
0.51
0.86
13.24
29.81
19.69
17.47
35.22
32.77
23.13
Cash & Bank
0.23
0.28
0.73
2.13
7.36
6.38
8.35
4.32
3.72
Other Current Assets
3.83
3.09
3.53
1.88
2.64
1.46
3.82
15.83
7.49
Short Term Loans & Adv.
0.83
0.85
0.72
0.90
0.80
1.17
2.18
9.71
5.23
Net Current Assets
-36.31
-34.17
-36.80
-26.17
-16.51
-9.76
-1.02
34.23
36.13
Total Assets
9.61
12.78
30.62
77.97
83.05
88.21
116.41
103.18
69.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-3.76
-3.65
-1.58
4.82
-5.20
20.50
37.32
-27.94
7.79
PBT
-2.92
1.13
-29.28
-14.06
-16.59
-15.67
-9.81
2.28
6.86
Adjustment
1.03
-6.14
20.00
7.72
10.97
12.61
12.02
5.65
2.42
Changes in Working Capital
-1.95
0.11
7.72
10.36
0.66
23.85
35.72
-34.23
1.28
Cash after chg. in Working capital
-3.83
-4.91
-1.55
4.01
-4.96
20.78
37.94
-26.30
10.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.07
1.26
-0.03
0.81
-0.23
-0.28
-0.62
-1.63
-2.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.80
1.35
0.76
6.43
0.24
-1.04
-37.87
-1.38
-4.17
Net Fixed Assets
0.61
1.59
1.09
1.67
0.22
0.18
-0.29
-1.55
Net Investments
0.34
0.24
19.32
0.00
0.00
-4.60
-9.68
0.38
Others
-0.15
-0.48
-19.65
4.76
0.02
3.38
-27.90
-0.21
Cash from Financing Activity
2.97
2.08
-0.42
-12.82
3.05
-18.50
0.95
30.05
-3.46
Net Cash Inflow / Outflow
0.01
-0.22
-1.24
-1.57
-1.91
0.95
0.40
0.73
0.17
Opening Cash & Equivalents
0.13
0.35
1.59
3.16
5.06
4.11
3.71
3.59
3.55
Closing Cash & Equivalent
0.14
0.13
0.35
1.59
3.16
5.06
4.11
4.32
3.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-42.00
-39.16
-40.15
-13.15
-1.24
15.87
31.55
38.61
38.23
ROA
-26.07%
5.15%
-53.83%
-16.34%
-19.02%
-14.59%
-9.12%
1.02%
3.01%
ROE
0.00%
0.00%
0.00%
0.00%
-233.82%
-66.14%
-29.98%
2.40%
5.74%
ROCE
0.00%
0.00%
-189.28%
-16.25%
-16.54%
-10.25%
-3.46%
8.81%
13.35%
Fixed Asset Turnover
0.01
0.04
0.44
1.45
1.61
2.40
6.20
11.79
11.66
Receivable days
2626.77
4071.77
494.17
110.26
71.55
68.33
48.90
38.34
33.92
Inventory Days
3396.50
1628.32
109.95
30.07
41.07
39.45
35.35
34.50
26.65
Payable days
2107.43
2203.29
446.53
108.10
64.50
21.81
5.52
11.71
18.51
Cash Conversion Cycle
3915.83
3496.80
157.59
32.22
48.13
85.97
78.73
61.14
42.07
Total Debt/Equity
-0.66
-0.65
-0.79
-8.55
12.93
1.96
1.86
1.25
0.23
Interest Cover
-5.21
2.18
-11.40
-1.05
-1.28
-0.91
-0.42
1.68
4.28

Annual Reports:

FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.