Nifty
:
23753.45
Sensex
:
78540.17
165.95 (0.70%)
498.58 (0.64%)
Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Palco Metals Ltd.

Aluminium & Aluminium Products

Rating :
N/A

BSE: 539121 | NSE: Not Listed

NSE BSE
272.05
23-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  259.65
  •  272.60
  •  259.65
  •  259.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24897
  •  67.47
  •  278.95
  •  65.24

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 108.82
  • 14.22
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 139.92
  • N/A
  • 4.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.18%
  • 0.15%
  • 31.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.81
  • 3.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 41.33
  • -1.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.34
  • 70.41
  • 1.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.63
  • 6.64
  • 6.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.78
  • 1.79
  • 1.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 6.66
  • 6.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
53.20
42.28
25.83%
60.10
38.25
57.12%
60.93
32.28
88.75%
52.88
37.80
39.89%
Expenses
50.48
40.63
24.24%
55.05
37.56
46.57%
56.94
30.74
85.23%
51.82
38.59
34.28%
EBITDA
2.72
1.65
64.85%
5.04
0.69
630.43%
3.99
1.54
159.09%
1.07
-0.79
-
EBIDTM
5.11%
3.91%
8.39%
1.80%
6.55%
4.78%
2.02%
-2.10%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.67
0.08
737.50%
0.98
0.44
122.73%
1.30
0.59
120.34%
0.43
0.41
4.88%
Depreciation
0.52
0.40
30.00%
0.25
0.11
127.27%
0.38
0.19
100.00%
0.35
0.08
337.50%
PBT
1.53
1.17
30.77%
3.82
-1.41
-
2.29
0.76
201.32%
3.72
-1.28
-
Tax
-0.02
0.00
-
1.00
0.00
0
2.73
0.00
0
0.00
0.00
0
PAT
1.55
1.17
32.48%
2.82
-1.41
-
-0.43
0.76
-
3.72
-1.28
-
PATM
2.91%
2.77%
4.70%
-3.69%
-0.71%
2.34%
7.03%
-3.40%
EPS
3.87
2.93
32.08%
7.05
-3.54
-
-1.08
1.89
-
9.30
-3.21
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
227.11
194.08
159.68
173.56
95.33
61.57
111.56
95.73
0.00
0.00
0.00
Net Sales Growth
50.79%
21.54%
-8.00%
82.06%
54.83%
-44.81%
16.54%
0
0
0
 
Cost Of Goods Sold
209.13
174.47
143.45
152.58
84.40
52.94
96.77
84.77
0.00
0.00
0.00
Gross Profit
17.98
19.61
16.22
20.98
10.93
8.63
14.79
10.96
0.00
0.00
0.00
GP Margin
7.91%
10.10%
10.16%
12.09%
11.47%
14.02%
13.26%
11.45%
0
0
0
Total Expenditure
214.29
186.92
156.26
165.95
92.98
60.30
110.32
93.68
0.12
0.17
0.10
Power & Fuel Cost
-
6.70
6.46
6.57
3.99
3.52
5.55
3.97
0.00
0.00
0.00
% Of Sales
-
3.45%
4.05%
3.79%
4.19%
5.72%
4.97%
4.15%
0
0
0
Employee Cost
-
2.14
2.17
1.95
1.45
1.69
1.77
0.93
0.02
0.02
0.01
% Of Sales
-
1.10%
1.36%
1.12%
1.52%
2.74%
1.59%
0.97%
0
0
0
Manufacturing Exp.
-
1.04
0.91
1.05
1.03
0.64
1.26
0.94
0.00
0.00
0.00
% Of Sales
-
0.54%
0.57%
0.60%
1.08%
1.04%
1.13%
0.98%
0
0
0
General & Admin Exp.
-
0.88
1.46
1.02
0.64
0.56
2.74
3.05
0.10
0.12
0.10
% Of Sales
-
0.45%
0.91%
0.59%
0.67%
0.91%
2.46%
3.19%
0
0
0
Selling & Distn. Exp.
-
1.65
1.73
2.07
1.38
0.94
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0.85%
1.08%
1.19%
1.45%
1.53%
0%
0%
0
0
0
Miscellaneous Exp.
-
0.04
0.07
0.72
0.09
0.01
2.23
0.01
0.00
0.03
0.00
% Of Sales
-
0.02%
0.04%
0.41%
0.09%
0.02%
2.00%
0.01%
0
0
0
EBITDA
12.82
7.16
3.42
7.61
2.35
1.27
1.24
2.05
-0.12
-0.17
-0.10
EBITDA Margin
5.64%
3.69%
2.14%
4.38%
2.47%
2.06%
1.11%
2.14%
0
0
0
Other Income
0.00
0.37
0.76
0.89
0.28
0.73
0.31
1.12
0.23
0.12
0.20
Interest
3.38
2.25
1.58
1.32
1.00
1.12
1.55
1.55
0.09
0.01
0.00
Depreciation
1.50
1.09
0.44
0.40
0.42
0.47
0.50
0.56
0.00
0.00
0.00
PBT
11.36
4.19
2.16
6.78
1.22
0.41
-0.51
1.05
0.02
-0.06
0.10
Tax
3.71
0.72
0.76
2.03
0.31
0.06
0.03
0.40
0.13
0.16
0.02
Tax Rate
32.66%
12.52%
35.19%
29.94%
25.41%
14.63%
-5.88%
38.10%
650.00%
21.62%
20.00%
PAT
7.66
5.03
1.40
4.75
0.91
0.35
-0.54
0.66
-0.10
0.59
0.07
PAT before Minority Interest
7.66
5.03
1.40
4.75
0.91
0.35
-0.54
0.66
-0.10
0.59
0.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.37%
2.59%
0.88%
2.74%
0.95%
0.57%
-0.48%
0.69%
0
0
0
PAT Growth
1,107.89%
259.29%
-70.53%
421.98%
160.00%
-
-
-
-
742.86%
 
EPS
19.15
12.58
3.50
11.88
2.28
0.88
-1.35
1.65
-0.25
1.48
0.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
18.84
15.58
14.65
11.55
10.95
10.74
12.18
10.78
13.55
22.94
Share Capital
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
7.00
7.00
Total Reserves
14.84
11.58
10.65
7.55
6.95
6.74
8.18
6.78
6.55
15.94
Non-Current Liabilities
21.22
5.73
6.69
7.06
7.84
6.93
6.18
3.00
0.00
0.00
Secured Loans
4.54
1.65
2.13
2.52
0.00
0.00
2.21
0.00
0.00
0.00
Unsecured Loans
16.40
3.58
4.09
4.10
7.41
6.04
3.07
3.00
0.00
0.00
Long Term Provisions
0.28
0.22
0.19
0.18
0.16
0.65
0.66
0.00
0.00
0.00
Current Liabilities
17.87
24.59
17.51
13.21
5.13
17.27
18.41
0.97
1.00
0.06
Trade Payables
1.42
0.99
1.21
1.12
0.76
1.04
7.05
0.96
0.00
0.00
Other Current Liabilities
2.18
1.07
1.37
0.17
0.19
0.21
1.47
0.01
0.82
0.01
Short Term Borrowings
13.04
21.60
12.98
11.42
3.87
15.73
9.66
0.00
0.00
0.00
Short Term Provisions
1.22
0.93
1.94
0.50
0.30
0.30
0.23
0.00
0.18
0.05
Total Liabilities
68.63
54.84
47.29
38.58
30.36
41.26
42.49
14.75
14.55
23.00
Net Block
16.78
10.24
6.60
6.65
6.98
7.44
9.20
0.00
0.00
9.71
Gross Block
20.32
18.46
14.40
14.06
15.56
15.55
16.81
0.00
0.00
9.71
Accumulated Depreciation
3.54
8.21
7.81
7.41
8.58
8.11
7.61
0.00
0.00
0.00
Non Current Assets
19.36
19.82
10.00
9.68
9.37
9.40
12.51
11.78
11.45
21.12
Capital Work in Progress
0.15
6.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.37
0.37
0.37
0.87
0.37
0.37
0.37
11.77
11.44
11.40
Long Term Loans & Adv.
2.06
2.36
3.03
2.16
2.01
1.59
2.94
0.01
0.01
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
49.26
35.01
37.29
28.90
20.99
31.86
29.98
2.97
3.10
1.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17.53
11.32
11.73
10.24
8.90
14.50
7.50
0.00
0.00
0.00
Sundry Debtors
7.24
11.95
13.75
5.34
6.05
8.11
16.64
0.00
0.00
0.00
Cash & Bank
5.62
6.59
0.34
3.28
0.33
2.35
0.28
0.09
0.02
0.26
Other Current Assets
18.87
0.10
0.06
0.06
5.71
6.91
5.57
2.88
3.08
1.62
Short Term Loans & Adv.
18.54
5.05
11.42
9.97
5.63
6.83
5.54
1.23
0.26
0.56
Net Current Assets
31.40
10.42
19.78
15.69
15.86
14.59
11.57
2.00
2.10
1.82
Total Assets
68.62
54.83
47.29
38.58
30.36
41.26
42.49
14.75
14.55
23.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
3.21
4.77
-2.19
-2.25
9.18
-1.94
0.00
-0.26
-10.06
-0.14
PBT
4.19
2.16
6.44
1.21
0.40
-0.51
0.00
0.02
0.42
0.10
Adjustment
1.50
1.44
1.63
1.24
1.34
1.85
0.00
-0.13
-9.80
-0.10
Changes in Working Capital
-2.34
3.67
-10.02
-4.62
7.80
-3.28
0.00
-0.03
-0.52
-0.12
Cash after chg. in Working capital
3.35
7.27
-1.94
-2.17
9.54
-1.94
0.00
-0.14
-9.91
-0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-2.50
-0.25
-0.08
-0.37
0.00
0.00
-0.13
-0.16
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.44
-5.21
0.24
-0.41
0.22
0.03
0.00
0.23
9.83
0.17
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.71
Net Investments
0.00
0.00
0.00
0.00
0.00
-0.35
0.00
0.00
0.00
Others
-10.44
-5.21
0.24
-0.41
0.22
0.38
0.00
0.23
0.12
Cash from Financing Activity
6.26
6.70
-1.02
5.61
-11.41
3.97
0.00
0.09
-0.01
0.00
Net Cash Inflow / Outflow
-0.98
6.26
-2.98
2.95
-2.02
2.07
0.00
0.07
-0.24
0.03
Opening Cash & Equivalents
6.59
0.34
3.28
0.33
2.35
0.28
0.00
0.02
0.26
0.24
Closing Cash & Equivalent
5.62
6.59
0.31
3.28
0.33
2.35
0.00
0.09
0.02
0.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
47.11
38.95
36.62
28.87
27.38
26.84
30.45
26.95
26.38
25.62
ROA
8.15%
2.74%
11.07%
2.65%
0.99%
-1.30%
2.30%
-0.69%
3.13%
0.32%
ROE
29.25%
9.25%
36.30%
8.13%
3.25%
-4.74%
5.73%
-0.95%
5.64%
0.72%
ROCE
16.33%
9.59%
25.18%
8.55%
5.59%
3.41%
12.32%
0.85%
5.62%
0.73%
Fixed Asset Turnover
10.01
9.72
12.20
6.44
3.96
6.90
13.35
0.00
0.00
0.00
Receivable days
18.05
29.37
20.07
21.80
41.96
40.48
54.11
0.00
0.00
0.00
Inventory Days
27.13
26.34
23.10
36.65
69.37
35.98
24.39
0.00
0.00
0.00
Payable days
2.52
2.80
2.79
4.07
6.22
13.77
16.00
8684.11
0.00
0.00
Cash Conversion Cycle
42.66
52.91
40.39
54.38
105.10
62.69
62.50
-8684.11
0.00
0.00
Total Debt/Equity
1.90
1.78
1.37
1.56
1.03
2.04
1.34
0.28
0.00
0.00
Interest Cover
3.56
2.37
6.14
2.23
1.37
0.67
1.68
1.26
77.68
96.30

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Palco Metals to hike stake in Palco Recycle Industries
    11th Dec 2024, 14:44 PM

    Consequently, after completion of required formalities the stake of Palco Metals in its subsidiary Palco Recycle Industries will increase to 74.21%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.