Nifty
:
24213.30
Sensex
:
79476.63
217.95 (0.91%)
694.39 (0.88%)
Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Palco Metals Ltd.

Aluminium & Aluminium Products

Rating :
N/A

BSE: 539121 | NSE: Not Listed

NSE BSE
142.65
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  142.6
  •  142.65
  •  142.6
  •  139.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  756
  •  107842
  •  180.45
  •  53.62

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 57.06
  • 7.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 50.89
  • N/A
  • 2.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.18%
  • 0.15%
  • 31.59%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.08%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.44
  • 18.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.12
  • 22.50
  • 7.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.76
  • -16.74
  • 15.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 6.20
  • 6.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.70
  • 1.72
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.82
  • 6.63
  • 6.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
60.10
38.25
57.12%
60.93
32.28
88.75%
52.88
37.80
39.89%
42.28
35.37
19.54%
Expenses
55.05
37.56
46.57%
56.94
30.74
85.23%
51.82
38.59
34.28%
40.63
33.25
22.20%
EBITDA
5.04
0.69
630.43%
3.99
1.54
159.09%
1.07
-0.79
-
1.65
2.11
-21.80%
EBIDTM
8.39%
1.80%
6.55%
4.78%
2.02%
-2.10%
3.91%
5.98%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.98
0.44
122.73%
1.30
0.59
120.34%
0.43
0.41
4.88%
0.08
0.38
-78.95%
Depreciation
0.25
0.11
127.27%
0.38
0.19
100.00%
0.35
0.08
337.50%
0.40
0.08
400.00%
PBT
3.82
-1.41
-
2.29
0.76
201.32%
3.72
-1.28
-
1.17
1.65
-29.09%
Tax
1.00
0.00
0
2.73
0.00
0
0.00
0.00
0
0.00
0.54
-100.00%
PAT
2.82
-1.41
-
-0.43
0.76
-
3.72
-1.28
-
1.17
1.11
5.41%
PATM
4.70%
-3.69%
-0.71%
2.34%
7.03%
-3.40%
2.77%
3.15%
EPS
7.05
-3.54
-
-1.08
1.89
-
9.30
-3.21
-
2.93
2.78
5.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
216.19
159.68
173.56
95.33
61.57
111.56
95.73
0.00
0.00
0.00
Net Sales Growth
50.45%
-8.00%
82.06%
54.83%
-44.81%
16.54%
0
0
0
 
Cost Of Goods Sold
199.37
143.46
152.58
84.40
52.94
96.77
84.77
0.00
0.00
0.00
Gross Profit
16.82
16.21
20.98
10.93
8.63
14.79
10.96
0.00
0.00
0.00
GP Margin
7.78%
10.15%
12.09%
11.47%
14.02%
13.26%
11.45%
0
0
0
Total Expenditure
204.44
156.26
165.95
92.98
60.30
110.32
93.68
0.12
0.17
0.10
Power & Fuel Cost
-
6.46
6.57
3.99
3.52
5.55
3.97
0.00
0.00
0.00
% Of Sales
-
4.05%
3.79%
4.19%
5.72%
4.97%
4.15%
0
0
0
Employee Cost
-
2.17
1.95
1.45
1.69
1.77
0.93
0.02
0.02
0.01
% Of Sales
-
1.36%
1.12%
1.52%
2.74%
1.59%
0.97%
0
0
0
Manufacturing Exp.
-
1.47
1.05
1.03
0.64
1.26
0.94
0.00
0.00
0.00
% Of Sales
-
0.92%
0.60%
1.08%
1.04%
1.13%
0.98%
0
0
0
General & Admin Exp.
-
0.90
1.02
0.64
0.56
2.74
3.05
0.10
0.12
0.10
% Of Sales
-
0.56%
0.59%
0.67%
0.91%
2.46%
3.19%
0
0
0
Selling & Distn. Exp.
-
1.72
2.07
1.38
0.94
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
1.08%
1.19%
1.45%
1.53%
0%
0%
0
0
0
Miscellaneous Exp.
-
0.07
0.72
0.09
0.01
2.23
0.01
0.00
0.03
0.00
% Of Sales
-
0.04%
0.41%
0.09%
0.02%
2.00%
0.01%
0
0
0
EBITDA
11.75
3.42
7.61
2.35
1.27
1.24
2.05
-0.12
-0.17
-0.10
EBITDA Margin
5.44%
2.14%
4.38%
2.47%
2.06%
1.11%
2.14%
0
0
0
Other Income
0.00
0.76
0.89
0.28
0.73
0.31
1.12
0.23
0.12
0.20
Interest
2.79
1.58
1.32
1.00
1.12
1.55
1.55
0.09
0.01
0.00
Depreciation
1.38
0.44
0.40
0.42
0.47
0.50
0.56
0.00
0.00
0.00
PBT
11.00
2.16
6.78
1.22
0.41
-0.51
1.05
0.02
-0.06
0.10
Tax
3.73
0.76
2.03
0.31
0.06
0.03
0.40
0.13
0.16
0.02
Tax Rate
33.91%
35.19%
29.94%
25.41%
14.63%
-5.88%
38.10%
650.00%
21.62%
20.00%
PAT
7.28
1.40
4.75
0.91
0.35
-0.54
0.66
-0.10
0.59
0.07
PAT before Minority Interest
7.28
1.40
4.75
0.91
0.35
-0.54
0.66
-0.10
0.59
0.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.37%
0.88%
2.74%
0.95%
0.57%
-0.48%
0.69%
0
0
0
PAT Growth
987.80%
-70.53%
421.98%
160.00%
-
-
-
-
742.86%
 
EPS
18.20
3.50
11.88
2.28
0.88
-1.35
1.65
-0.25
1.48
0.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
15.58
14.65
11.55
10.95
10.74
12.18
10.78
13.55
22.94
Share Capital
4.00
4.00
4.00
4.00
4.00
4.00
4.00
7.00
7.00
Total Reserves
11.58
10.65
7.55
6.95
6.74
8.18
6.78
6.55
15.94
Non-Current Liabilities
5.73
6.69
7.06
7.84
6.93
6.18
3.00
0.00
0.00
Secured Loans
1.65
2.13
2.52
0.00
0.00
2.21
0.00
0.00
0.00
Unsecured Loans
3.58
4.09
4.10
7.41
6.04
3.07
3.00
0.00
0.00
Long Term Provisions
0.22
0.19
0.18
0.16
0.65
0.66
0.00
0.00
0.00
Current Liabilities
24.59
17.51
13.21
5.13
17.27
18.41
0.97
1.00
0.06
Trade Payables
0.99
1.21
1.12
0.76
1.04
7.05
0.96
0.00
0.00
Other Current Liabilities
1.07
1.37
0.17
0.19
0.21
1.47
0.01
0.82
0.01
Short Term Borrowings
21.60
12.98
11.42
3.87
15.73
9.66
0.00
0.00
0.00
Short Term Provisions
0.93
1.94
0.50
0.30
0.30
0.23
0.00
0.18
0.05
Total Liabilities
54.84
47.29
38.58
30.36
41.26
42.49
14.75
14.55
23.00
Net Block
10.24
6.60
6.65
6.98
7.44
9.20
0.00
0.00
9.71
Gross Block
18.46
14.40
14.06
15.56
15.55
16.81
0.00
0.00
9.71
Accumulated Depreciation
8.21
7.81
7.41
8.58
8.11
7.61
0.00
0.00
0.00
Non Current Assets
19.83
10.00
9.68
9.37
9.40
12.51
11.78
11.45
21.12
Capital Work in Progress
6.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.37
0.37
0.87
0.37
0.37
0.37
11.77
11.44
11.40
Long Term Loans & Adv.
2.37
3.03
2.16
2.01
1.59
2.94
0.01
0.01
0.01
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
35.00
37.29
28.90
20.99
31.86
29.98
2.97
3.10
1.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
11.32
11.73
10.24
8.90
14.50
7.50
0.00
0.00
0.00
Sundry Debtors
11.95
13.75
5.34
6.05
8.11
16.64
0.00
0.00
0.00
Cash & Bank
6.59
0.34
3.28
0.33
2.35
0.28
0.09
0.02
0.26
Other Current Assets
5.14
0.06
0.06
0.08
6.91
5.57
2.88
3.08
1.62
Short Term Loans & Adv.
5.04
11.42
9.97
5.63
6.83
5.54
1.23
0.26
0.56
Net Current Assets
10.41
19.78
15.69
15.86
14.59
11.57
2.00
2.10
1.82
Total Assets
54.83
47.29
38.58
30.36
41.26
42.49
14.75
14.55
23.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
10.16
-2.19
-2.25
9.18
-1.94
0.00
-0.26
-10.06
-0.14
PBT
2.16
6.44
1.21
0.40
-0.51
0.00
0.02
0.42
0.10
Adjustment
1.44
1.63
1.24
1.34
1.85
0.00
-0.13
-9.80
-0.10
Changes in Working Capital
9.06
-10.02
-4.62
7.80
-3.28
0.00
-0.03
-0.52
-0.12
Cash after chg. in Working capital
12.66
-1.94
-2.17
9.54
-1.94
0.00
-0.14
-9.91
-0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.50
-0.25
-0.08
-0.37
0.00
0.00
-0.13
-0.16
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.60
0.24
-0.41
0.22
0.03
0.00
0.23
9.83
0.17
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.71
Net Investments
0.00
0.00
0.00
0.00
-0.35
0.00
0.00
0.00
Others
-10.60
0.24
-0.41
0.22
0.38
0.00
0.23
0.12
Cash from Financing Activity
6.70
-1.02
5.61
-11.41
3.97
0.00
0.09
-0.01
0.00
Net Cash Inflow / Outflow
6.26
-2.98
2.95
-2.02
2.07
0.00
0.07
-0.24
0.03
Opening Cash & Equivalents
0.31
3.28
0.33
2.35
0.28
0.00
0.02
0.26
0.24
Closing Cash & Equivalent
6.56
0.31
3.28
0.33
2.35
0.00
0.09
0.02
0.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
38.95
36.62
28.87
27.38
26.84
30.45
26.95
26.38
25.62
ROA
2.74%
11.07%
2.65%
0.99%
-1.30%
2.30%
-0.69%
3.13%
0.32%
ROE
9.25%
36.30%
8.13%
3.25%
-4.74%
5.73%
-0.95%
5.64%
0.72%
ROCE
9.59%
25.18%
8.55%
5.59%
3.41%
12.32%
0.85%
5.62%
0.73%
Fixed Asset Turnover
9.72
12.20
6.44
3.96
6.90
13.35
0.00
0.00
0.00
Receivable days
29.37
20.07
21.80
41.96
40.48
54.11
0.00
0.00
0.00
Inventory Days
26.34
23.10
36.65
69.37
35.98
24.39
0.00
0.00
0.00
Payable days
2.80
2.79
4.07
6.22
13.77
16.00
8684.11
0.00
0.00
Cash Conversion Cycle
52.91
40.39
54.38
105.10
62.69
62.50
-8684.11
0.00
0.00
Total Debt/Equity
1.78
1.37
1.56
1.03
2.04
1.34
0.28
0.00
0.00
Interest Cover
2.37
6.14
2.23
1.37
0.67
1.68
1.26
77.68
96.30

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Palco Metals - Quarterly Results
    13th Aug 2024, 19:14 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.