PBT
-0.61
-0.61
-0.40
-0.27
-1.99
-0.22
-0.29
0.01
-0.21
-0.78
Adjustment
0.33
0.25
0.01
0.01
1.55
-0.08
-0.13
-0.26
5.05
0.21
Changes in Working Capital
0.23
0.01
0.07
0.01
0.69
0.11
0.18
1.07
-0.81
2.29
Cash after chg. in Working capital
-0.06
-0.35
-0.32
-0.26
0.25
-0.18
-0.24
0.83
4.03
1.72
Interest Paid
0.02
0.00
0.00
0.00
0.05
0.12
0.14
0.28
-0.33
-1.29
Tax Paid
0.00
0.00
0.00
-0.27
-1.33
-0.02
0.00
-0.94
0.00
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.03
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00