PBT
-0.60
-0.60
0.02
-0.15
0.02
0.17
0.37
0.34
0.64
0.07
Adjustment
0.37
0.36
0.06
0.07
-0.01
-0.23
-0.09
-0.15
-0.51
-0.11
Changes in Working Capital
1.06
0.10
-0.44
-0.26
-1.05
-0.75
0.59
-0.18
-1.50
0.91
Cash after chg. in Working capital
0.83
-0.14
-0.35
-0.34
-1.04
-0.80
0.87
0.01
-1.37
0.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.07
-0.07
-0.02
-0.03
-0.12
-0.06
-0.12
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00