PBT
2.31
2.98
4.97
3.07
5.88
3.77
2.71
2.11
1.51
0.63
Adjustment
3.88
3.92
3.76
3.81
2.25
1.34
1.99
1.86
1.90
1.20
Changes in Working Capital
-8.52
-3.15
-7.09
1.40
-10.83
-10.95
-4.86
-4.69
-4.15
0.83
Cash after chg. in Working capital
-2.32
3.75
1.64
8.27
-2.70
-5.85
-0.16
-0.72
-0.74
2.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.91
-1.48
-1.07
-1.46
-2.08
-1.01
-0.83
-0.44
-0.05
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00