PBT
0.17
2.18
0.16
-1.70
0.24
0.06
0.62
0.26
0.26
0.07
Adjustment
0.01
1.74
0.12
1.32
0.17
0.10
0.08
0.02
0.00
0.00
Changes in Working Capital
-0.06
6.22
0.35
-5.51
2.06
-4.79
3.26
8.17
-0.83
-6.46
Cash after chg. in Working capital
0.12
10.13
0.63
-5.89
2.47
-4.64
3.96
8.44
-0.57
-6.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.02
-0.01
0.02
-0.07
-0.06
-0.18
-0.08
-0.09
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00