Nifty

:

22795.90

Sensex

:

75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Login

Nifty
Sensex

:
:

22795.90
75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Panasonic Carbon India Company Ltd.

Electrodes & Welding Equipment

Rating :

N/A

BSE: 508941 | NSE: PANCARBON

Watchlist

NSE BSE

510.55

06-Feb-2025

Open
High
Low
Previous Close

511.95
519.00
508.00
507.35

Volume
Traded Value (lacs)
52 Week High
52 Week Low

706
3.63
739.00
420.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

229.06
11.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

222.99
2.51%
1.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.19
2.66
0.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.37
-0.07
0.76

PAT CAGR (%)

10 Years
5 Years
3 Years

7.36
1.86
6.59

P:E (Median)

8 Years
5 Years
3 Years

13.33
12.88
13.49

P:BV (Average)

8 Years
5 Years
3 Years

1.57
1.57
1.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.18
7.45
9.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 13.25 13.02 1.77% 13.29 13.20 0.68% 14.77 12.61 17.13% 12.49 8.04 55.35%
Expenses 9.38 8.90 5.39% 9.35 9.54 -1.99% 9.49 8.80 7.84% 8.72 6.88 26.74%
EBITDA 3.87 4.11 -5.84% 3.94 3.66 7.65% 5.28 3.80 38.95% 3.77 1.16 225.00%
EBIDTM 29.23% 31.60% 29.66% 27.75% 35.75% 30.18% 30.15% 14.44%
Other Income 3.01 2.57 17.12% 2.94 2.57 14.40% 2.90 2.52 15.08% 2.76 2.01 37.31%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.18 0.18 0.00% 0.16 0.18 -11.11% 0.16 0.17 -5.88% 0.19 0.17 11.76%
PBT 6.71 6.50 3.23% 6.72 6.05 11.07% 8.01 6.16 30.03% 6.33 3.00 111.00%
Tax 1.72 1.69 1.78% 1.74 1.53 13.73% 2.03 1.56 30.13% 1.68 0.94 78.72%
PAT 4.99 4.81 3.74% 4.98 4.52 10.18% 5.98 4.61 29.72% 4.65 2.06 125.73%
PATM 37.65% 36.96% 37.45% 34.26% 40.52% 36.54% 37.24% 25.64%
EPS 10.39 10.02 3.69% 10.37 9.42 10.08% 12.47 9.60 29.90% 9.69 4.30 125.35%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 53.80 51.31 50.12 49.97 48.91 45.00 45.27 43.82 48.86 49.02 41.32 Net Sales Growth 14.79% 2.37% 0.30% 2.17% 8.69% -0.60% 3.31% -10.32% -0.33% 18.64% Cost Of Goods Sold 15.30 15.41 18.99 15.97 11.69 11.55 14.67 12.90 12.80 14.83 13.85 Gross Profit 38.50 35.90 31.13 34.00 37.22 33.46 30.60 30.92 36.06 34.18 27.47 GP Margin 71.56% 69.97% 62.11% 68.04% 76.10% 74.36% 67.59% 70.56% 73.80% 69.73% 66.48% Total Expenditure 36.94 35.97 39.29 35.20 30.39 29.61 33.97 31.58 31.30 33.57 32.23 Power & Fuel Cost - 4.87 5.07 4.29 4.16 4.23 4.37 4.07 3.82 4.06 4.94 % Of Sales - 9.49% 10.12% 8.59% 8.51% 9.40% 9.65% 9.29% 7.82% 8.28% 11.96% Employee Cost - 9.11 8.82 8.74 8.35 8.19 7.89 7.59 7.12 6.77 6.66 % Of Sales - 17.75% 17.60% 17.49% 17.07% 18.20% 17.43% 17.32% 14.57% 13.81% 16.12% Manufacturing Exp. - 4.44 4.35 4.06 4.18 3.77 4.70 4.84 5.36 5.94 5.08 % Of Sales - 8.65% 8.68% 8.12% 8.55% 8.38% 10.38% 11.05% 10.97% 12.12% 12.29% General & Admin Exp. - 1.35 1.36 1.35 1.16 1.09 1.48 1.24 1.24 1.22 1.09 % Of Sales - 2.63% 2.71% 2.70% 2.37% 2.42% 3.27% 2.83% 2.54% 2.49% 2.64% Selling & Distn. Exp. - 0.20 0.15 0.28 0.25 0.27 0.31 0.36 0.42 0.42 0.40 % Of Sales - 0.39% 0.30% 0.56% 0.51% 0.60% 0.68% 0.82% 0.86% 0.86% 0.97% Miscellaneous Exp. - 0.58 0.55 0.53 0.59 0.52 0.55 0.57 0.54 0.33 0.40 % Of Sales - 1.13% 1.10% 1.06% 1.21% 1.16% 1.21% 1.30% 1.11% 0.67% 0.48% EBITDA 16.86 15.34 10.83 14.77 18.52 15.39 11.30 12.24 17.56 15.45 9.09 EBITDA Margin 31.34% 29.90% 21.61% 29.56% 37.87% 34.20% 24.96% 27.93% 35.94% 31.52% 22.00% Other Income 11.61 10.42 7.44 6.69 7.92 8.47 7.55 6.62 6.08 5.90 5.61 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 Depreciation 0.69 0.72 0.77 1.00 1.05 1.24 1.33 1.33 0.50 0.45 0.65 PBT 27.77 25.05 17.50 20.46 25.40 22.63 17.52 17.53 23.16 20.85 14.01 Tax 7.17 6.46 4.67 5.11 6.50 5.67 5.22 5.22 8.44 7.39 4.87 Tax Rate 25.82% 25.79% 26.69% 24.98% 25.59% 25.06% 29.79% 29.78% 34.41% 35.44% 34.76% PAT 20.60 18.59 12.83 15.35 18.90 16.95 12.30 12.30 16.09 13.46 9.14 PAT before Minority Interest 20.60 18.59 12.83 15.35 18.90 16.95 12.30 12.30 16.09 13.46 9.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 38.29% 36.23% 25.60% 30.72% 38.64% 37.67% 27.17% 28.07% 32.93% 27.46% 22.12% PAT Growth 28.75% 44.89% -16.42% -18.78% 11.50% 37.80% 0.00% -23.56% 19.54% 47.26% EPS 42.92 38.73 26.73 31.98 39.38 35.31 25.63 25.63 33.52 28.04 19.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 156.80 144.05 136.98 127.50 113.48 102.59 96.10 89.68 73.89 66.20 Share Capital 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 Total Reserves 152.00 139.25 132.18 122.70 108.68 97.79 91.30 84.88 69.09 61.40 Non-Current Liabilities 0.56 0.62 0.58 0.72 1.06 1.33 1.70 1.46 14.65 20.52 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.20 0.07 0.28 0.47 14.68 20.59 Current Liabilities 5.08 4.38 5.05 5.69 4.48 5.14 5.01 5.41 18.59 15.05 Trade Payables 2.89 2.13 2.62 3.27 2.24 3.41 3.52 3.78 3.10 3.70 Other Current Liabilities 1.75 1.99 1.79 1.71 1.64 1.47 1.29 1.36 2.37 1.83 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.43 0.26 0.64 0.70 0.60 0.26 0.21 0.26 13.13 9.52 Total Liabilities 162.44 149.05 142.61 133.91 119.02 109.06 102.81 96.55 107.13 101.77 Net Block 4.90 4.76 5.52 6.32 7.30 8.35 9.17 9.85 2.59 2.76 Gross Block 12.17 11.42 11.41 11.21 11.14 11.33 10.99 10.34 36.61 36.39 Accumulated Depreciation 7.27 6.65 5.88 4.88 3.84 2.98 1.82 0.50 34.02 33.63 Non Current Assets 27.72 52.35 7.82 24.45 27.23 14.33 11.83 10.78 18.02 24.09 Capital Work in Progress 0.00 0.56 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Long Term Loans & Adv. 0.36 0.34 0.35 0.33 0.33 0.45 0.49 0.43 15.43 21.32 Other Non Current Assets 22.45 46.69 1.95 17.79 19.59 5.52 2.00 0.50 0.00 0.00 Current Assets 134.72 96.71 134.79 109.45 91.79 94.73 90.98 85.78 89.11 77.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.35 2.64 2.76 2.36 2.45 2.34 3.21 2.15 2.54 2.41 Sundry Debtors 3.75 2.85 5.18 4.80 3.30 3.23 2.66 3.66 3.23 3.98 Cash & Bank 0.92 1.45 2.27 101.13 85.27 88.48 83.96 77.43 73.54 64.48 Other Current Assets 127.70 2.73 2.91 0.09 0.77 0.69 1.15 2.54 9.80 6.82 Short Term Loans & Adv. 120.47 87.05 121.67 1.08 0.69 0.47 0.42 1.00 7.19 4.87 Net Current Assets 129.64 92.32 129.74 103.77 87.31 89.60 85.97 80.37 70.52 62.63 Total Assets 162.44 149.06 142.61 133.90 119.02 109.06 102.81 96.56 107.13 101.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.30 9.48 7.89 12.07 9.65 7.92 9.09 10.46 8.45 3.70 PBT 25.05 17.50 20.46 25.40 22.63 17.52 17.53 24.52 20.85 14.01 Adjustment -9.29 -6.07 -5.10 -5.84 -5.94 -5.02 -4.20 -5.33 -5.36 -4.95 Changes in Working Capital -7.02 2.87 -2.10 -0.99 -1.26 0.70 0.65 -1.07 -0.12 -0.66 Cash after chg. in Working capital 8.74 14.30 13.25 18.58 15.42 13.20 13.98 18.12 15.37 8.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.43 -4.83 -5.36 -6.50 -5.77 -5.28 -4.89 -7.66 -6.92 -4.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.96 -4.56 -1.54 -6.76 -4.45 -2.08 -4.23 -3.50 5.26 5.24 Net Fixed Assets -0.19 -0.57 -0.20 -0.07 0.19 -0.18 -0.81 26.27 -0.22 -0.22 Net Investments 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 0.00 Others 3.15 -3.99 -1.34 -6.69 -4.64 -1.91 -3.41 -29.77 5.48 5.46 Cash from Financing Activity -5.76 -5.75 -5.71 -4.81 -5.79 -5.79 -5.77 -5.77 -4.62 -3.93 Net Cash Inflow / Outflow -0.50 -0.84 0.64 0.50 -0.59 0.05 -0.91 1.19 9.08 5.01 Opening Cash & Equivalents 1.08 1.91 1.27 0.77 1.36 1.31 2.23 1.03 64.15 59.14 Closing Cash & Equivalent 0.58 1.08 1.91 1.27 0.77 1.36 1.31 2.23 73.23 64.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 326.67 300.11 285.38 265.61 236.42 213.74 200.22 186.84 153.94 137.93 ROA 11.94% 8.80% 11.10% 14.94% 14.87% 11.61% 12.34% 15.80% 12.89% 9.47% ROE 12.36% 9.13% 11.61% 15.69% 15.69% 12.38% 13.25% 19.67% 19.22% 14.28% ROCE 16.65% 12.45% 15.47% 21.08% 20.94% 17.63% 18.87% 29.99% 29.84% 21.96% Fixed Asset Turnover 4.35 4.39 4.42 4.38 4.01 4.06 4.17 2.17 1.40 1.19 Receivable days 23.47 29.24 36.45 30.20 26.46 23.73 25.92 24.74 25.68 30.90 Inventory Days 17.75 19.67 18.70 17.95 19.40 22.36 21.99 16.84 17.63 20.27 Payable days 59.37 45.63 67.40 86.05 89.25 37.68 42.46 41.37 37.84 41.91 Cash Conversion Cycle -18.16 3.29 -12.24 -37.90 -43.39 8.40 5.45 0.21 5.47 9.26 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 394.07 307.05

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Panasonic Carbon - Quarterly Results
7th Feb 2025, 16:02 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback