Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Panasonic Carbon India Company Ltd.

Electrodes & Welding Equipment

Rating :

N/A

BSE: 508941 | NSE: PANCARBON

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

294.72
14.76
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

293.80
1.95%
1.81

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.19
2.66
0.89

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.37
-0.07
0.76

PAT CAGR (%)

10 Years
5 Years
3 Years

7.36
1.86
6.59

P:E (Median)

8 Years
5 Years
3 Years

13.43
12.76
13.37

P:BV (Average)

8 Years
5 Years
3 Years

1.57
1.57
1.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.08
7.13
8.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 14.77 12.61 17.13% 12.49 8.04 55.35% 13.02 13.46 -3.27% 13.20 14.32 -7.82%
Expenses 9.49 8.80 7.84% 8.72 6.88 26.74% 8.90 10.30 -13.59% 9.54 10.91 -12.56%
EBITDA 5.28 3.80 38.95% 3.77 1.16 225.00% 4.11 3.15 30.48% 3.66 3.41 7.33%
EBIDTM 35.75% 30.18% 30.15% 14.44% 31.60% 23.41% 27.75% 23.80%
Other Income 2.90 2.52 15.08% 2.76 2.01 37.31% 2.57 1.84 39.67% 2.57 1.77 45.20%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.16 0.17 -5.88% 0.19 0.17 11.76% 0.18 0.20 -10.00% 0.18 0.20 -10.00%
PBT 8.01 6.16 30.03% 6.33 3.00 111.00% 6.50 4.79 35.70% 6.05 4.98 21.49%
Tax 2.03 1.56 30.13% 1.68 0.94 78.72% 1.69 1.23 37.40% 1.53 1.27 20.47%
PAT 5.98 4.61 29.72% 4.65 2.06 125.73% 4.81 3.56 35.11% 4.52 3.71 21.83%
PATM 40.52% 36.54% 37.24% 25.64% 36.96% 26.47% 34.26% 25.89%
EPS 12.47 9.60 29.90% 9.69 4.30 125.35% 10.02 7.42 35.04% 9.42 7.72 22.02%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 53.48 51.31 50.12 49.97 48.91 45.00 45.27 43.82 48.86 49.02 41.32 Net Sales Growth 10.43% 2.37% 0.30% 2.17% 8.69% -0.60% 3.31% -10.32% -0.33% 18.64% Cost Of Goods Sold 15.61 15.41 18.99 15.97 11.69 11.55 14.67 12.90 12.80 14.83 13.85 Gross Profit 37.87 35.90 31.13 34.00 37.22 33.46 30.60 30.92 36.06 34.18 27.47 GP Margin 70.81% 69.97% 62.11% 68.04% 76.10% 74.36% 67.59% 70.56% 73.80% 69.73% 66.48% Total Expenditure 36.65 35.97 39.29 35.20 30.39 29.61 33.97 31.58 31.30 33.57 32.23 Power & Fuel Cost - 4.87 5.07 4.29 4.16 4.23 4.37 4.07 3.82 4.06 4.94 % Of Sales - 9.49% 10.12% 8.59% 8.51% 9.40% 9.65% 9.29% 7.82% 8.28% 11.96% Employee Cost - 9.11 8.82 8.74 8.35 8.19 7.89 7.59 7.12 6.77 6.66 % Of Sales - 17.75% 17.60% 17.49% 17.07% 18.20% 17.43% 17.32% 14.57% 13.81% 16.12% Manufacturing Exp. - 4.44 4.35 4.06 4.18 3.77 4.70 4.84 5.36 5.94 5.08 % Of Sales - 8.65% 8.68% 8.12% 8.55% 8.38% 10.38% 11.05% 10.97% 12.12% 12.29% General & Admin Exp. - 1.35 1.36 1.35 1.16 1.09 1.48 1.24 1.24 1.22 1.09 % Of Sales - 2.63% 2.71% 2.70% 2.37% 2.42% 3.27% 2.83% 2.54% 2.49% 2.64% Selling & Distn. Exp. - 0.20 0.15 0.28 0.25 0.27 0.31 0.36 0.42 0.42 0.40 % Of Sales - 0.39% 0.30% 0.56% 0.51% 0.60% 0.68% 0.82% 0.86% 0.86% 0.97% Miscellaneous Exp. - 0.58 0.55 0.53 0.59 0.52 0.55 0.57 0.54 0.33 0.40 % Of Sales - 1.13% 1.10% 1.06% 1.21% 1.16% 1.21% 1.30% 1.11% 0.67% 0.48% EBITDA 16.82 15.34 10.83 14.77 18.52 15.39 11.30 12.24 17.56 15.45 9.09 EBITDA Margin 31.45% 29.90% 21.61% 29.56% 37.87% 34.20% 24.96% 27.93% 35.94% 31.52% 22.00% Other Income 10.80 10.42 7.44 6.69 7.92 8.47 7.55 6.62 6.08 5.90 5.61 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 Depreciation 0.71 0.72 0.77 1.00 1.05 1.24 1.33 1.33 0.50 0.45 0.65 PBT 26.89 25.05 17.50 20.46 25.40 22.63 17.52 17.53 23.16 20.85 14.01 Tax 6.93 6.46 4.67 5.11 6.50 5.67 5.22 5.22 8.44 7.39 4.87 Tax Rate 25.77% 25.79% 26.69% 24.98% 25.59% 25.06% 29.79% 29.78% 34.41% 35.44% 34.76% PAT 19.96 18.59 12.83 15.35 18.90 16.95 12.30 12.30 16.09 13.46 9.14 PAT before Minority Interest 19.96 18.59 12.83 15.35 18.90 16.95 12.30 12.30 16.09 13.46 9.14 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 37.32% 36.23% 25.60% 30.72% 38.64% 37.67% 27.17% 28.07% 32.93% 27.46% 22.12% PAT Growth 43.19% 44.89% -16.42% -18.78% 11.50% 37.80% 0.00% -23.56% 19.54% 47.26% EPS 41.58 38.73 26.73 31.98 39.38 35.31 25.63 25.63 33.52 28.04 19.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 156.80 144.05 136.98 127.50 113.48 102.59 96.10 89.68 73.89 66.20 Share Capital 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 4.80 Total Reserves 152.00 139.25 132.18 122.70 108.68 97.79 91.30 84.88 69.09 61.40 Non-Current Liabilities 0.56 0.62 0.58 0.72 1.06 1.33 1.70 1.46 14.65 20.52 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.20 0.07 0.28 0.47 14.68 20.59 Current Liabilities 5.08 4.38 5.05 5.69 4.48 5.14 5.01 5.41 18.59 15.05 Trade Payables 2.89 2.13 2.62 3.27 2.24 3.41 3.52 3.78 3.10 3.70 Other Current Liabilities 1.75 1.99 1.79 1.71 1.64 1.47 1.29 1.36 2.37 1.83 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.43 0.26 0.64 0.70 0.60 0.26 0.21 0.26 13.13 9.52 Total Liabilities 162.44 149.05 142.61 133.91 119.02 109.06 102.81 96.55 107.13 101.77 Net Block 4.90 4.76 5.52 6.32 7.30 8.35 9.17 9.85 2.59 2.76 Gross Block 12.17 11.42 11.41 11.21 11.14 11.33 10.99 10.34 36.61 36.39 Accumulated Depreciation 7.27 6.65 5.88 4.88 3.84 2.98 1.82 0.50 34.02 33.63 Non Current Assets 27.72 52.35 7.82 24.45 27.23 14.33 11.83 10.78 18.02 24.09 Capital Work in Progress 0.00 0.56 0.00 0.00 0.00 0.00 0.16 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Long Term Loans & Adv. 0.36 0.34 0.35 0.33 0.33 0.45 0.49 0.43 15.43 21.32 Other Non Current Assets 22.45 46.69 1.95 17.79 19.59 5.52 2.00 0.50 0.00 0.00 Current Assets 134.72 96.71 134.79 109.45 91.79 94.73 90.98 85.78 89.11 77.69 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.35 2.64 2.76 2.36 2.45 2.34 3.21 2.15 2.54 2.41 Sundry Debtors 3.75 2.85 5.18 4.80 3.30 3.23 2.66 3.66 3.23 3.98 Cash & Bank 0.92 1.45 2.27 101.13 85.27 88.48 83.96 77.43 73.54 64.48 Other Current Assets 127.70 2.73 2.91 0.09 0.77 0.69 1.15 2.54 9.80 6.82 Short Term Loans & Adv. 120.47 87.05 121.67 1.08 0.69 0.47 0.42 1.00 7.19 4.87 Net Current Assets 129.64 92.32 129.74 103.77 87.31 89.60 85.97 80.37 70.52 62.63 Total Assets 162.44 149.06 142.61 133.90 119.02 109.06 102.81 96.56 107.13 101.78

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.30 9.48 7.89 12.07 9.65 7.92 9.09 10.46 8.45 3.70 PBT 25.05 17.50 20.46 25.40 22.63 17.52 17.53 24.52 20.85 14.01 Adjustment -9.29 -6.07 -5.10 -5.84 -5.94 -5.02 -4.20 -5.33 -5.36 -4.95 Changes in Working Capital -7.02 2.87 -2.10 -0.99 -1.26 0.70 0.65 -1.07 -0.12 -0.66 Cash after chg. in Working capital 8.74 14.30 13.25 18.58 15.42 13.20 13.98 18.12 15.37 8.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -6.43 -4.83 -5.36 -6.50 -5.77 -5.28 -4.89 -7.66 -6.92 -4.69 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.96 -4.56 -1.54 -6.76 -4.45 -2.08 -4.23 -3.50 5.26 5.24 Net Fixed Assets -0.19 -0.57 -0.20 -0.07 0.19 -0.18 -0.81 26.27 -0.22 -0.22 Net Investments 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.00 0.00 0.00 Others 3.15 -3.99 -1.34 -6.69 -4.64 -1.91 -3.41 -29.77 5.48 5.46 Cash from Financing Activity -5.76 -5.75 -5.71 -4.81 -5.79 -5.79 -5.77 -5.77 -4.62 -3.93 Net Cash Inflow / Outflow -0.50 -0.84 0.64 0.50 -0.59 0.05 -0.91 1.19 9.08 5.01 Opening Cash & Equivalents 1.08 1.91 1.27 0.77 1.36 1.31 2.23 1.03 64.15 59.14 Closing Cash & Equivalent 0.58 1.08 1.91 1.27 0.77 1.36 1.31 2.23 73.23 64.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 326.67 300.11 285.38 265.61 236.42 213.74 200.22 186.84 153.94 137.93 ROA 11.94% 8.80% 11.10% 14.94% 14.87% 11.61% 12.34% 15.80% 12.89% 9.47% ROE 12.36% 9.13% 11.61% 15.69% 15.69% 12.38% 13.25% 19.67% 19.22% 14.28% ROCE 16.65% 12.45% 15.47% 21.08% 20.94% 17.63% 18.87% 29.99% 29.84% 21.96% Fixed Asset Turnover 4.35 4.39 4.42 4.38 4.01 4.06 4.17 2.17 1.40 1.19 Receivable days 23.47 29.24 36.45 30.20 26.46 23.73 25.92 24.74 25.68 30.90 Inventory Days 17.75 19.67 18.70 17.95 19.40 22.36 21.99 16.84 17.63 20.27 Payable days 59.37 45.63 67.40 86.05 89.25 37.68 42.46 41.37 37.84 41.91 Cash Conversion Cycle -18.16 3.29 -12.24 -37.90 -43.39 8.40 5.45 0.21 5.47 9.26 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 394.07 307.05

Top Investors:

investor education and protection fund (iepf)

Annual Reports:

News Update:

Panasonic Carbon - Quarterly Results
12th Aug 2024, 17:08 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback