PBT
56.47
53.48
2.82
1.27
0.26
0.03
0.01
0.01
0.01
0.01
Adjustment
0.42
-1.43
-0.99
-1.10
-0.08
-0.05
-0.09
-0.09
-0.19
0.00
Changes in Working Capital
-66.84
-8.89
-55.43
-2.66
-1.81
-0.12
-0.87
0.08
-1.19
0.03
Cash after chg. in Working capital
-9.95
43.16
-53.60
-2.49
-1.64
-0.14
-0.95
0.01
-1.37
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.87
-7.71
0.66
-0.35
-1.28
-0.02
0.00
0.00
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00