PBT
2.66
4.65
4.51
3.78
2.45
4.14
1.61
3.24
5.51
8.82
Adjustment
1.51
4.17
4.59
4.47
5.10
4.64
1.68
0.27
0.30
0.13
Changes in Working Capital
-21.38
-4.52
9.01
-1.54
-0.74
0.12
-43.08
5.96
-1.77
-4.34
Cash after chg. in Working capital
-17.22
4.30
18.11
6.71
6.81
8.90
-39.79
9.47
4.04
4.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.34
-0.69
-0.42
-0.76
-0.78
-0.71
-0.91
-0.18
-3.32
-2.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00