Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Parshwanath Corporation Ltd.

Finance - Housing

Rating :

N/A

BSE: 511176 | NSE: Not Listed

Watchlist

NSE BSE

106.3

05-Nov-2024

Open
High
Low
Previous Close

106.3
106.3
106.3
108.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1
106
133.98
31.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

33.29
48.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.68
N/A
2.86

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.17
-9.65
12.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.50
-
2.25

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.58
-6.56
20.12

P:E (Median)

8 Years
5 Years
3 Years

27.70
25.41
35.72

P:BV (Average)

8 Years
5 Years
3 Years

1.16
1.16
1.45

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.34
6.15
11.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.34 0.19 78.95% 0.04 0.25 -84.00% 0.23 0.09 155.56% 0.13 0.11 18.18%
Expenses 0.20 0.21 -4.76% 0.21 0.23 -8.70% 0.17 0.19 -10.53% 0.19 0.16 18.75%
EBITDA 0.13 -0.01 - -0.16 0.02 - 0.06 -0.10 - -0.07 -0.05 -
EBIDTM 39.70% -6.22% -388.10% 6.88% 24.89% -110.00% -52.76% -43.36%
Other Income 0.20 0.15 33.33% 0.19 0.15 26.67% 0.17 0.13 30.77% 0.16 0.12 33.33%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.37 0.14 164.29% 0.06 0.19 -68.42% 0.22 0.03 633.33% 0.13 0.08 62.50%
Tax 0.06 0.01 500.00% -0.05 0.03 - 0.05 0.01 400.00% 0.01 0.01 0.00%
PAT 0.31 0.12 158.33% 0.10 0.16 -37.50% 0.17 0.03 466.67% 0.12 0.07 71.43%
PATM 92.24% 63.21% 245.24% 64.78% 75.55% 33.33% 91.34% 62.83%
EPS 1.00 0.39 156.41% 0.33 0.52 -36.54% 0.56 0.10 460.00% 0.37 0.23 60.87%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.74 0.59 0.52 0.41 0.44 0.98 0.65 0.31 0.24 0.28 0.60 Net Sales Growth 15.63% 13.46% 26.83% -6.82% -55.10% 50.77% 109.68% 29.17% -14.29% -53.33% Cost Of Goods Sold 0.00 0.00 0.00 0.00 -0.06 -0.18 -0.02 -0.08 0.00 0.00 0.00 Gross Profit 0.74 0.60 0.52 0.42 0.50 1.15 0.67 0.39 0.25 0.28 0.60 GP Margin 99.73% 101.69% 100% 102.44% 113.64% 117.35% 103.08% 125.81% 104.17% 100% 100% Total Expenditure 0.77 0.78 0.74 0.58 0.66 0.73 0.68 0.83 0.63 0.55 0.67 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.05 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 21.43% 8.33% Employee Cost - 0.42 0.39 0.29 0.29 0.27 0.25 0.22 0.19 0.17 0.23 % Of Sales - 71.19% 75.00% 70.73% 65.91% 27.55% 38.46% 70.97% 79.17% 60.71% 38.33% Manufacturing Exp. - 0.01 0.00 0.00 0.08 0.23 0.07 0.23 0.11 0.12 0.12 % Of Sales - 1.69% 0% 0% 18.18% 23.47% 10.77% 74.19% 45.83% 42.86% 20.0% General & Admin Exp. - 0.14 0.13 0.13 0.13 0.18 0.13 0.18 0.13 0.20 0.18 % Of Sales - 23.73% 25.00% 31.71% 29.55% 18.37% 20.0% 58.06% 54.17% 71.43% 30.0% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.21 0.23 0.16 0.21 0.23 0.25 0.28 0.19 0.06 0.00 % Of Sales - 35.59% 44.23% 39.02% 47.73% 23.47% 38.46% 90.32% 79.17% 21.43% 23.33% EBITDA -0.04 -0.19 -0.22 -0.17 -0.22 0.25 -0.03 -0.52 -0.39 -0.27 -0.07 EBITDA Margin -5.41% -32.20% -42.31% -41.46% -50.0% 25.51% -4.62% -167.74% -162.50% -96.43% -11.67% Other Income 0.72 0.67 0.51 0.48 0.55 0.63 0.61 0.55 0.61 0.62 0.74 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.10 0.10 0.10 0.15 PBT 0.78 0.49 0.29 0.31 0.34 0.78 0.48 -0.08 0.12 0.24 0.52 Tax 0.07 0.03 0.06 0.06 0.09 0.14 0.11 0.00 0.04 -0.01 -0.08 Tax Rate 8.97% 5.45% 17.14% 16.67% 16.36% 15.91% 19.30% 0.00% 25.00% -3.57% -15.38% PAT 0.70 0.52 0.29 0.30 0.45 0.73 0.46 -0.03 0.13 0.29 0.61 PAT before Minority Interest 0.70 0.52 0.29 0.30 0.45 0.73 0.46 -0.03 0.13 0.29 0.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 94.59% 88.14% 55.77% 73.17% 102.27% 74.49% 70.77% -9.68% 54.17% 103.57% 101.67% PAT Growth 84.21% 79.31% -3.33% -33.33% -38.36% 58.70% - - -55.17% -52.46% EPS 2.26 1.68 0.94 0.97 1.45 2.35 1.48 -0.10 0.42 0.94 1.97

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 11.57 11.06 10.76 10.47 10.01 9.28 8.82 8.85 8.73 8.44 Share Capital 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13 Total Reserves 8.44 7.92 7.63 7.34 6.88 6.15 5.69 5.72 5.60 5.31 Non-Current Liabilities 0.04 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.01 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.04 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.01 0.01 Current Liabilities 0.54 0.46 0.31 0.10 0.12 0.05 0.10 0.06 0.08 0.08 Trade Payables 0.06 0.09 0.05 0.05 0.10 0.04 0.06 0.06 0.08 0.08 Other Current Liabilities 0.06 0.06 0.02 0.05 0.02 0.01 0.03 0.01 0.01 0.01 Short Term Borrowings 0.42 0.31 0.24 0.00 0.00 0.00 0.01 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 12.15 11.55 11.10 10.60 10.15 9.35 8.94 8.92 8.82 8.53 Net Block 0.01 0.01 0.00 0.00 0.04 0.14 0.24 0.34 0.44 0.55 Gross Block 0.01 0.01 0.00 0.00 0.42 0.42 0.44 0.44 0.89 0.89 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.38 0.29 0.21 0.10 0.45 0.35 Non Current Assets 0.53 0.52 0.50 0.50 0.53 0.63 0.69 0.79 0.91 1.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02 Long Term Loans & Adv. 0.45 0.45 0.44 0.44 0.44 0.44 0.41 0.41 0.41 0.41 Other Non Current Assets 0.07 0.07 0.06 0.06 0.06 0.05 0.05 0.05 0.04 0.04 Current Assets 11.62 11.03 10.60 10.09 9.62 8.72 8.24 8.13 7.92 7.52 Current Investments 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.06 0.05 0.05 Inventories 0.35 0.35 0.35 0.34 0.29 0.11 0.09 0.01 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.03 0.03 0.03 Cash & Bank 11.03 10.48 10.06 9.59 9.21 8.31 7.70 7.85 7.66 7.33 Other Current Assets 0.22 0.00 0.00 0.00 0.11 0.29 0.42 0.19 0.17 0.11 Short Term Loans & Adv. 0.22 0.19 0.19 0.15 0.11 0.29 0.42 0.18 0.17 0.11 Net Current Assets 11.08 10.56 10.29 9.99 9.50 8.67 8.14 8.07 7.83 7.43 Total Assets 12.15 11.55 11.10 10.59 10.15 9.35 8.93 8.92 8.83 8.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.22 -0.15 -0.25 -0.31 0.30 -0.01 -0.70 -0.42 -0.27 0.98 PBT 0.55 0.34 0.36 0.55 0.88 0.57 -0.03 0.16 0.29 0.61 Adjustment -0.67 -0.51 -0.48 -0.66 -0.53 -0.46 -0.44 -0.50 -0.52 0.14 Changes in Working Capital -0.04 0.08 -0.04 -0.07 -0.10 -0.07 -0.04 -0.02 0.02 0.38 Cash after chg. in Working capital -0.16 -0.09 -0.15 -0.18 0.24 0.04 -0.51 -0.36 -0.20 1.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.06 -0.10 -0.13 0.06 -0.06 -0.19 -0.06 -0.07 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.66 0.51 0.47 0.69 0.61 0.63 0.55 0.60 0.61 0.00 Net Fixed Assets 0.00 -0.01 0.00 0.42 0.00 0.02 0.00 0.45 0.00 0.00 Net Investments 0.00 0.00 -0.01 0.00 0.00 0.01 0.05 0.01 0.00 0.07 Others 0.66 0.52 0.48 0.27 0.61 0.60 0.50 0.14 0.61 -0.07 Cash from Financing Activity 0.11 0.07 0.24 0.00 0.00 -0.01 0.01 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.55 0.43 0.46 0.38 0.91 0.61 -0.15 0.18 0.34 0.98 Opening Cash & Equivalents 10.48 10.06 9.59 9.21 8.31 7.70 7.85 7.66 7.33 6.35 Closing Cash & Equivalent 11.03 10.48 10.06 9.59 9.21 8.31 7.70 7.85 7.66 7.33

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 36.95 35.30 34.37 33.42 31.97 29.63 28.16 28.26 27.89 26.95 ROA 4.35% 2.55% 2.74% 4.38% 7.52% 5.02% -0.37% 1.43% 3.37% 7.37% ROE 4.55% 2.65% 2.80% 4.43% 7.60% 5.08% -0.37% 1.45% 3.41% 7.46% ROCE 4.68% 3.08% 3.36% 5.35% 9.09% 6.32% -0.36% 1.86% 3.34% 6.42% Fixed Asset Turnover 61.31 89.64 98.69 2.08 2.31 1.49 0.69 0.36 0.31 0.67 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 29.95 45.21 39.63 18.82 Inventory Days 216.12 243.65 304.02 260.53 75.17 57.48 58.30 8.40 3.64 0.81 Payable days -6062.17 0.00 -9962.35 -485.89 -145.22 46.09 39.68 59.98 58.07 48.12 Cash Conversion Cycle 6278.30 243.65 10266.37 746.43 220.38 11.38 48.56 -6.37 -14.81 -28.49 Total Debt/Equity 0.04 0.03 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Top Investors:

pearl fintrade llp

ashish bharatkumar shah

independent director

Annual Reports:

News Update:

Parshwanath Corp - Quarterly Results
13th Aug 2024, 17:04 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback