PBT
0.00
10.02
8.82
7.76
6.13
0.00
0.00
0.00
Adjustment
0.00
14.10
12.36
7.66
8.67
0.00
0.00
0.00
Changes in Working Capital
0.00
-7.57
-31.00
-20.82
-7.97
0.00
0.00
0.00
Cash after chg. in Working capital
0.00
16.55
-9.83
-5.41
6.83
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-2.36
-2.06
-1.65
-1.80
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00