PBT
0.01
-0.24
0.26
-4.61
-0.29
0.02
0.18
0.10
0.05
0.18
Adjustment
-0.17
0.00
0.04
0.06
0.12
0.19
0.15
0.08
0.08
0.09
Changes in Working Capital
-3.46
-2.67
-3.29
3.51
-2.69
-2.20
-2.10
-1.94
-0.18
-3.84
Cash after chg. in Working capital
-3.62
-2.90
-2.98
-1.03
-2.86
-1.99
-1.76
-1.76
-0.04
-3.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.00
0.00
0.03
-0.02
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00