PBT
-154.47
-141.73
-181.39
-119.40
-125.16
-121.11
-70.02
-55.03
-81.70
-43.20
Adjustment
143.75
127.88
165.86
105.30
93.18
75.07
83.02
71.94
59.56
52.03
Changes in Working Capital
136.05
126.22
471.32
162.49
152.97
135.41
41.40
15.98
-91.32
25.83
Cash after chg. in Working capital
125.32
112.37
455.79
148.38
120.98
89.38
54.40
32.89
-113.46
34.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
-58.01
-59.17
-54.24
-42.22
-39.19
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00