Shareholder's Funds
1,166.50
1,053.68
872.40
646.89
558.69
468.20
464.62
463.00
481.09
446.66
Share Capital
26.35
26.16
26.04
26.05
26.05
26.05
26.05
26.05
26.05
26.05
Total Reserves
1,099.89
991.87
825.72
620.84
532.64
442.15
438.57
436.95
455.05
420.61
Non-Current Liabilities
141.24
96.36
100.84
57.42
83.58
17.08
61.20
38.57
9.88
55.08
Secured Loans
45.50
1.93
0.11
1.84
5.04
0.22
50.27
24.84
0.08
45.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
9.41
10.19
13.22
13.25
9.00
Long Term Provisions
28.02
22.22
17.16
13.70
11.95
3.76
0.91
0.70
0.37
0.22
Current Liabilities
2,664.21
1,891.71
2,349.88
1,564.32
1,649.11
1,654.16
1,055.15
858.70
885.85
837.64
Trade Payables
1,504.19
1,124.85
1,566.32
892.45
728.92
747.63
479.75
376.20
360.67
350.04
Other Current Liabilities
201.34
114.79
116.41
150.30
157.25
194.29
59.92
32.06
26.38
41.19
Short Term Borrowings
893.24
598.66
623.24
484.79
742.14
690.46
491.66
426.82
470.32
420.36
Short Term Provisions
65.43
53.40
43.91
36.78
20.80
21.78
23.82
23.62
28.48
26.05
Total Liabilities
4,051.12
3,100.68
3,386.72
2,337.29
2,343.84
2,170.33
1,660.20
1,437.17
1,440.75
1,390.72
Net Block
478.61
458.93
418.48
463.76
479.04
354.36
273.20
71.82
195.07
192.05
Gross Block
926.11
808.43
715.85
764.03
710.74
523.16
394.84
147.31
306.07
283.47
Accumulated Depreciation
447.50
349.50
297.37
300.27
231.70
168.80
121.64
75.49
111.00
91.43
Non Current Assets
1,100.56
877.54
775.26
585.51
570.80
442.12
382.63
299.69
260.76
228.34
Capital Work in Progress
114.61
7.65
3.24
4.77
20.72
14.56
30.47
19.54
22.93
10.62
Non Current Investment
443.40
365.31
280.99
96.81
65.32
62.06
73.33
200.87
38.45
16.93
Long Term Loans & Adv.
35.00
20.89
27.68
20.17
5.70
11.04
5.57
7.39
4.28
8.75
Other Non Current Assets
3.31
0.00
0.00
0.00
0.02
0.09
0.06
0.06
0.03
0.00
Current Assets
2,950.55
2,223.14
2,611.47
1,751.78
1,773.03
1,728.20
1,277.57
1,137.48
1,179.99
1,162.37
Current Investments
13.66
53.05
38.40
57.28
23.67
17.40
24.94
5.17
5.05
2.61
Inventories
328.64
255.74
305.25
197.13
183.02
135.96
64.73
34.63
50.27
88.51
Sundry Debtors
1,677.14
978.43
1,421.31
909.81
832.44
1,028.71
782.56
728.49
775.23
715.09
Cash & Bank
684.08
729.13
664.85
430.65
502.47
370.24
225.41
248.33
198.75
177.16
Other Current Assets
247.03
73.23
49.56
62.26
231.41
175.89
179.92
120.86
150.69
178.99
Short Term Loans & Adv.
126.15
133.56
132.10
94.65
156.82
139.57
145.50
106.99
149.99
167.35
Net Current Assets
286.35
331.43
261.59
187.46
123.92
74.04
222.42
278.78
294.14
324.73
Total Assets
4,051.11
3,100.68
3,386.73
2,337.29
2,343.83
2,170.32
1,660.20
1,437.17
1,440.75
1,390.71
|