PBT
1.59
1.29
-0.13
-0.67
0.42
0.59
0.28
0.48
0.45
0.20
Adjustment
0.02
0.16
0.21
0.23
0.25
0.46
0.41
0.09
0.02
0.12
Changes in Working Capital
0.06
0.16
0.21
0.24
0.08
0.09
-0.16
-0.45
-1.13
-0.37
Cash after chg. in Working capital
1.68
1.61
0.28
-0.20
0.75
1.14
0.53
0.12
-0.66
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
-0.08
0.00
0.00
-0.16
-0.37
-0.09
-0.32
-0.12
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00