PBT
0.78
0.99
1.78
0.26
1.10
1.05
0.85
0.65
0.40
0.32
Adjustment
-0.21
0.62
0.14
-0.33
-0.06
-0.61
0.13
-0.03
0.00
-0.04
Changes in Working Capital
1.15
-1.09
-1.03
0.59
-0.68
-0.36
-0.44
-1.79
-0.04
-0.82
Cash after chg. in Working capital
1.72
0.53
0.90
0.52
0.35
0.07
0.55
-1.18
0.36
-0.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.24
-0.51
-0.07
-0.30
-0.20
-0.28
-0.07
-0.06
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00