PBT
-15.15
-243.64
-21.09
5.17
1.86
1.83
3.10
47.72
46.15
35.87
Adjustment
25.39
203.89
41.15
28.61
35.22
41.96
32.16
38.84
16.33
16.32
Changes in Working Capital
-47.65
13.13
-4.05
8.68
4.63
28.65
-37.28
-125.53
8.81
-19.80
Cash after chg. in Working capital
-37.41
-26.61
16.01
42.46
41.71
72.43
-2.01
-38.98
71.30
32.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.65
-1.38
8.75
-3.16
-3.87
-14.67
-11.22
-14.09
-10.13
-11.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00