PBT
-5.69
-0.04
-0.81
0.04
-1.90
-0.04
0.56
0.49
0.42
0.28
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.01
0.01
-0.02
-0.18
0.05
0.01
0.11
0.14
0.00
-0.01
Cash after chg. in Working capital
-5.68
-0.04
-0.84
-0.13
-1.84
-0.03
0.67
0.62
0.41
0.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.17
-0.15
-0.10
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00